Performant financial corporation (PFMT)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Sep'11
Revenues

-

0

0

0

-

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

134,023

136,190

141,360

148,602

155,913

159,101

159,381

158,022

159,156

175,313

195,378

215,659

252,827

264,563

255,302

251,300

227,892

213,558

210,073

196,108

0

0

0

Operating expenses:
Salaries and benefits

115,194

114,598

110,103

103,479

96,144

88,913

85,131

83,276

82,191

80,396

78,612

78,222

78,863

80,589

83,608

85,690

88,077

90,035

90,486

92,613

93,676

95,056

97,936

97,567

96,762

96,518

92,461

88,343

83,002

75,882

0

0

0

Other operating expenses

47,687

49,521

47,078

48,266

58,333

58,768

61,759

65,442

55,863

57,603

56,418

54,069

54,985

55,960

57,745

59,522

64,360

66,930

68,492

73,363

74,433

76,661

84,566

87,068

85,671

83,566

78,243

74,032

71,305

66,666

0

0

0

Total operating expenses

170,081

167,107

160,169

154,733

157,465

148,762

147,971

149,799

139,135

153,437

150,468

147,729

149,286

136,785

141,589

145,448

152,673

156,965

158,978

165,976

168,109

171,717

182,502

184,635

182,433

180,084

170,704

162,375

154,307

142,548

0

0

0

Loss from operations

-19,649

-20,768

-22,152

-21,210

-1,797

465

3,419

6,162

-7,086

-20,865

-16,445

-11,539

-7,926

11,817

14,324

13,653

6,708

1,057

178

9,337

27,269

43,942

70,325

79,928

72,869

71,216

57,188

51,183

55,766

53,560

0

0

0

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,679

-3,679

0

0

0

Interest expense

7,589

6,425

5,382

4,565

4,699

4,823

6,159

6,636

6,972

7,444

6,848

7,071

7,897

8,225

8,499

8,936

8,889

9,206

9,525

9,852

10,171

10,577

10,984

11,303

11,564

11,837

12,149

12,189

12,414

12,695

0

0

0

Interest income

41

42

37

33

28

23

17

10

4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

64

95

0

0

0

Loss before (benefit from) provision for income taxes

-27,197

-27,151

-27,497

-25,742

-6,468

-4,335

-2,723

-464

-14,054

-28,309

-23,293

-18,610

-15,823

3,592

5,825

4,717

-2,181

-8,148

-9,346

-514

17,099

33,366

59,342

68,626

61,306

59,379

45,041

39,027

39,737

37,281

0

0

0

Income Tax Expense (Benefit)

-377

1,072

265

-788

1,542

-2,111

-257

851

-1,325

-2,764

-4,884

-4,118

-4,370

555

2,387

2,030

-386

-1,779

-2,812

833

7,699

13,718

23,761

27,763

24,967

24,936

19,669

16,771

16,786

15,137

0

0

0

Net Income (Loss) Attributable to Parent

-26,800

-28,213

-27,752

-24,944

-8,000

-2,224

-2,466

-1,315

-12,729

-25,545

-18,409

-14,492

-11,453

3,037

3,438

2,687

-1,795

-6,369

-6,534

-1,347

9,400

19,648

35,581

40,863

36,339

34,443

25,372

22,256

22,951

22,144

0

0

0

Net income available to common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,038

3,698

0

0

0

Net income available to common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,913

18,446

0

0

0

Net loss per share attributable to common shareholders (see Note 1)
Basic (USD per share)

-0.07

-0.15

-0.12

-0.16

-0.09

-0.15

-0.07

0.16

0.01

-0.15

-0.05

-0.06

-0.25

-0.01

0.03

0.00

0.05

-0.01

0.01

-0.09

-0.05

-0.01

0.12

0.13

0.17

0.32

0.24

0.04

0.14

0.14

0.18

0.02

0.08

Diluted (USD per share)

-0.07

-0.15

-0.12

-0.16

-0.09

-0.15

-0.07

0.16

0.01

-0.15

-0.05

-0.06

-0.25

-0.01

0.03

0.00

0.05

-0.01

0.01

-0.09

-0.05

-0.01

0.12

0.13

0.16

0.31

0.23

0.04

0.13

0.13

0.16

0.02

0.08

Weighted average shares (see Note 1)
Weighted Average Number of Shares Outstanding, Basic

53,781

53,665

53,367

53,059

53,012

52,281

51,643

51,320

51,017

50,852

50,579

50,304

50,234

50,200

50,075

49,643

49,479

49,436

49,388

49,357

49,347

49,004

48,486

48,427

48,246

48,050

47,551

46,121

45,398

44,337

43,220

42,985

42,962

Weighted Average Number of Shares Outstanding, Diluted

53,781

53,665

53,367

53,059

50,877

52,281

51,643

53,455

51,017

50,852

50,579

50,304

49,236

50,200

50,527

50,189

48,907

49,436

49,960

49,357

51,007

49,004

49,686

49,639

49,545

49,556

49,436

49,007

49,867

47,811

46,493

46,225

45,024