Pfenex inc. (PFNX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenue
Total revenue

50,326

14,857

28,780

-

-

-

-

-

Cost of revenue
Total revenue

-

-

-

60,194

9,583

10,644

11,914

11,294

Total cost of revenue

4,891

5,022

5,156

5,313

4,640

7,233

6,423

7,253

Gross profit

45,435

9,835

23,624

54,881

4,943

3,411

5,491

4,041

Operating expense
Research and development

25,533

33,854

31,925

32,418

18,183

4,125

5,490

1,792

Selling, general and administrative

19,078

15,832

17,674

17,340

14,598

9,003

6,698

6,876

Total operating expense

44,611

49,686

49,599

49,758

32,781

13,128

12,188

8,668

Net loss from operations

824

-39,851

-25,975

5,123

-27,838

-9,717

-6,697

-4,627

Other income, net

235

258

119

149

74

-77

-36

-

Net income (loss) before income taxes

1,059

-39,593

-25,856

5,272

-27,764

-9,794

-

-

Interest expense, net

-

-

-

-

-

-

-

7

Net loss before income taxes

-

-

-

-

-

-

-6,733

-4,634

Income tax (provision) benefit

1

-

-172

-209

452

-

-2,671

-2,041

Net loss

1,058

-39,593

-25,684

5,481

-28,216

-9,794

-4,062

-2,593

Net loss per common share:
Basic

-

-

-

-

-

-1.04

-

-

Diluted

-

-

-

-

-

-1.04

-

-

Effective preferred stock dividends

-

-

-

-

-

-

1,695

1,589

Net loss attributable to common stockholders

-

-

-

-

-

-

-5,757

-4,182

Basic and diluted

0.03

-1.40

-1.09

0.23

-1.26

-

-3.76

-2.84

Weighted-average common shares used in calculating net loss per share:
Basic

31,602

28,340

23,503

23,389

22,376

9,441

-

-

Diluted

32,373

28,340

23,503

23,688

22,376

9,441

-

-

Basic and diluted

-

-

-

-

-

-

1,531

1,474

License and Service [Member]
Total revenue

44,497

13,762

27,578

-

-

-

-

-

Total cost of revenue

3,042

4,454

4,524

-

-

-

-

-

Product [Member]
Total revenue

5,829

1,095

1,202

-

-

-

-

-

Total cost of revenue

1,849

568

632

-

-

-

-

-