Pershing gold corp. (PGLC)
Income statement / TTM
Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net revenues

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

0

-

-

-

0

-

0

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses:
Sales and marketing expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Live events expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Compensation and related taxes

3,184

4,049

4,133

4,601

4,797

4,915

4,978

5,352

5,337

4,918

5,158

4,535

4,555

4,984

4,680

4,761

4,957

5,558

6,348

6,718

7,076

7,172

7,989

14,870

19,726

18,326

16,357

8,196

1,811

821

433

0

0

0

Net revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

0

0

214

0

0

0

Exploration cost

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Exploration cost

-

-

-

1,875

-

-

-

4,218

-

4,169

6,264

7,469

8,618

8,243

6,873

6,801

5,894

5,312

4,370

3,323

3,204

2,171

2,876

4,346

5,221

6,642

5,749

3,979

2,689

889

0

0

0

-

Consulting fees

2,644

2,931

2,874

2,690

2,418

2,479

2,353

2,023

2,289

1,838

1,753

1,745

1,258

1,351

1,276

1,290

1,266

1,188

1,449

1,511

1,579

1,572

1,512

1,761

2,334

7,592

10,065

9,579

8,848

3,324

696

0

0

0

General and administrative expenses

5,032

4,845

4,126

4,265

4,287

4,233

4,296

4,222

4,091

4,132

4,189

4,451

4,689

5,020

4,805

4,549

4,339

4,003

3,835

3,749

3,830

3,876

3,931

4,254

4,172

4,539

4,130

3,000

2,150

843

581

0

0

0

Total operating expenses

14,059

15,075

14,388

13,433

12,724

14,759

15,865

15,817

15,632

15,058

17,367

18,201

19,121

19,600

17,635

17,403

16,459

16,062

16,004

15,303

15,690

14,792

16,309

25,232

31,454

37,101

36,303

24,755

15,499

5,879

2,080

0

0

0

Loss from operations

-14,059

-15,075

-14,388

-13,433

-12,724

-14,759

-15,865

-15,817

-15,632

-15,058

-17,367

-18,201

-19,121

-19,600

-17,635

-17,403

-16,459

-16,062

-16,004

-15,303

-15,690

-14,792

-16,309

-25,232

-31,454

-37,101

-36,303

-24,755

-15,499

-5,879

-1,866

0

0

0

Other income (expenses):
Other income

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

-

80

80

80

0

0

0

0

-

-

Foreign currency gain (loss)

-3

-2

-0

0

-10

-9

-10

-11

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain from sale of uranium assets pursuant to an option agreement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

930

930

930

0

-

0

0

-

-

-

Gain from sale of subsidiaries

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,500

2,500

2,500

2,500

0

-

0

0

-

-

-

Loss from extinguishment of debts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-4,769

-4,769

-4,769

-4,769

0

0

0

0

-

-

Change in fair value of derivative liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-1,454

232

0

0

-

0

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Derivative expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

Change in fair value of derivative liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

Loss from disposal of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-9

-18

-192

-195

-183

-174

0

0

0

-

-

Warrant settlement expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Warrant settlement expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

9,682

4,920

37

37

-4,761

0

0

0

-

Realized gain - trading securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

19

19

0

0

-

0

-

-

-

-

Realized gain - trading securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

Realized gain - available for sale securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,656

2,391

2,806

1,618

1,490

755

340

323

0

0

0

0

-

-

Share of loss of equity method investee

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-83

-83

-83

-83

0

-

0

0

-

-

-

Interest expense and other finance costs

-87

-382

-382

-381

-380

-6

-5

-5

-5

-6

-6

-5

-2

-2

-2

-3

-4

-8

-16

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Interest income

27

23

19

15

11

0

5

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense and other finance costs, net of interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-13,053

-13,311

0

-

0

0

-

-

-

Other income pursuant to an option agreement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Interest expense, net of interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

0

Total other income (expenses) - net

-139

-360

-363

-355

-370

2

-0

-13

-2

-5

-5

-5

-2

-2

-2

-3

-4

-4

-8

1,143

1,587

2,316

2,676

-943

-17,598

-20,912

-31,206

-29,059

-12,847

-10,261

-322

0

0

0

Loss before provision for income taxes

-14,198

-15,436

-14,752

-13,789

-13,094

-14,756

-15,865

-15,830

-15,635

-15,064

-17,372

-18,206

-19,123

-19,602

-17,638

-17,406

-16,463

-16,066

-16,012

-14,159

-14,103

-12,475

-13,633

-26,176

-49,052

-58,014

-67,509

-53,814

-28,346

-16,141

0

0

0

-

Provision for income taxes

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

0

-

0

0

0

0

0

0

0

0

-

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-26,176

-49,052

-58,014

-67,509

-53,814

-28,346

-16,141

0

0

0

-

Gain from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-50

802

-1,072

-2,754

-3,527

-4,770

0

0

0

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-26,176

-49,103

-57,211

-68,582

-56,569

-31,874

-20,912

-5,084

0

0

0

Less: Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

172

371

169

169

-1

-200

0

0

0

Net loss

-14,198

-15,436

-14,752

-13,789

-13,094

-14,756

-15,865

-15,830

-15,635

-15,064

-17,372

-18,206

-19,123

-19,602

-17,638

-17,406

-16,463

-16,066

-16,012

-14,159

-14,103

-12,475

-13,633

-26,178

-49,104

-57,384

-68,954

-56,738

-32,044

-20,910

-4,883

0

0

0

Preferred deemed dividend

-

-

-

-

-

-

-

-

-3,599

3,599

3,599

3,599

0

0

0

0

-

-

-

-

-

0

-

1,086

2,702

2,702

5,987

4,901

3,284

0

0

0

-

-

Preferred stock dividend

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12

21

3,305

3,305

3,293

3,284

0

0

0

0

-

Net loss available to common stockholders

-

-

-

-

-

-

-

-

-19,235

-18,663

-20,972

-21,805

-19,123

0

0

0

-

-

-

-

-

0

-

-27,276

-51,828

-63,392

-78,247

-64,933

-38,613

-24,195

0

0

0

-

Loss from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

0.02

-0.02

-0.07

-0.17

-0.10

-0.13

-0.03

-0.02

-0.01

-

Loss from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.01

-0.02

-0.06

-0.04

-0.02

-

Net loss per common share, basic and diluted

-0.07

-0.10

-0.13

-0.12

-0.17

-0.09

-0.12

-0.12

-0.19

-0.14

-0.12

-0.30

-0.23

-0.27

-0.19

-0.21

-0.58

-0.23

-0.25

-0.01

-0.02

-0.03

-0.01

-0.01

0.02

-0.02

-0.07

-0.17

-

-0.15

-0.09

-

-

-0.03

Weighted average common shares outstanding - basic and diluted

33,678

33,645

33,629

33,578

29,078

28,402

28,400

28,388

26,796

26,206

26,116

22,814

21,751

21,709

21,454

19,744

-243,164

17,401

15,570

277,847

273,808

273,292

273,292

270,090

260,314

256,619

208,433

152,753

-

113,594

28,758

-

-

-

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - Basic and Diluted (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

149,351

128,710

-

-

22,718

21,115

19,256