Impinj inc (PI)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Operating activities:
Net loss

-22,987

-35,231

-17,322

-1,673

900

297

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation

4,809

4,534

3,950

2,869

-

-

Stock-based compensation

18,486

11,317

7,428

2,765

1,178

1,175

Non-cash restructuring benefit

-

-454

-

-

-

-

Accretion of discount or amortization of premium on short-term investments

506

419

-70

-31

-

-

Amortization of debt issuance costs and debt discount

206

75

95

-

-

-

Loss on debt extinguishment

-576

-

-

-

-

-

Revaluation of warrant liability

-

-

-

-559

-703

398

Amortization and write-off of debt issuance costs

-

-

-

239

152

182

Deferred income taxes

-

-395

-

-

-

-

Depreciation and amortization

-

-

-

-

1,972

1,366

Changes in operating assets and liabilities:
Accounts receivable

5,273

-3,782

4,822

4,515

3,327

3,611

Inventory

-10,572

-2,358

19,349

15,897

2,783

799

Prepaid expenses and other assets

524

-473

-439

1,759

360

159

Deferred revenue

-70

-381

-196

17

-

-

Deferred revenue

-

-

-

-

-466

-896

Deferred rent

-

-260

1,191

86

4,601

-165

Accounts payable

1,046

326

-2,836

3,883

754

1,402

Accrued compensation and employee related benefits

-1,486

1,819

-1,735

3,462

1,356

-817

Operating lease right-of-use assets

-2,153

-

-

-

-

-

Operating lease liabilities

-3,038

-

-

-

-

-

Accrued liabilities and other liabilities

744

-390

-2,799

-

-

-

Accrued liabilities

-

-

-

1,554

182

795

Restructuring liabilities

-

1,069

-

-

-

-

Net cash provided by (used in) operating activities

4,708

-11,777

-35,886

-9,497

-

-

Investing activities:
Net cash used in operating activities

-

-

-

-

3,456

-832

Purchases of investments

72,413

51,651

49,125

67,103

-

-

Proceeds from maturities of investments

61,743

52,352

77,075

-

-

-

Purchases of property and equipment

2,429

6,367

6,552

3,530

7,450

1,017

Net cash provided by investing activities

-13,099

-5,666

21,398

-70,633

-

-

Financing activities:
Proceeds from issuance of 2019 Notes, net of issuance costs

83,475

-

-

-

-

-

Premiums paid for Capped Call Transactions

10,126

-

-

-

-

-

Principal payments on finance lease obligations

522

900

1,147

-

-

-

Restricted cash

-

-

-

-

-

-200

Net cash provided by (used in) investing activities

-

-

-

-

-7,450

-817

Proceeds from public offerings, net of offering costs

-

-

-

108,096

-

-

Payments on capital lease financing obligations

-

-

-

1,229

824

625

Payments on term and equipment loans

28,192

2,451

2,772

65,320

6,115

2,667

Proceeds from term loans, net of debt issuance costs

3,991

16,350

-

61,436

13,899

-

Proceeds from exercise of stock options and employee stock purchase plan

9,133

2,689

4,656

600

538

-

Proceeds from exercise of stock options

-

-

-

-

-

702

Proceeds from exercise of warrants

-

-

-

62

-

-

Payments of deferred offering costs

-

-

600

-

322

-

Net cash provided by financing activities

57,759

15,688

137

103,645

-

-

Net increase in cash and cash equivalents

49,368

-1,755

-14,351

-

-

-

Net cash provided by financing activities

-

-

-

-

7,176

-2,590

Net increase (decrease) in cash and cash equivalents

-

-

-

23,515

3,182

-4,239

Supplemental disclosure of cash flow information:
Cash paid for interest

1,612

1,179

814

1,503

-

-

Cash paid for interest

-

-

-

-

973

718

Cash paid for income taxes

-

-

-

-

-

21

Supplemental disclosure of non-cashflow information:
Accretion on preferred stock

-

-

-

6,258

11,301

11,301

Vesting of early exercise stock options

-

-

-

167

117

54

Additions to property and equipment through capital lease

-

-

-

341

2,907

819

Accrued not yet paid offering costs

-

-

-

626

315

-

Purchases of property and equipment not yet paid

557

513

579

1,538

347

381

Disposal of fully depreciated property and equipment

1,432

3,105

592

-

-

-

Write-off of fully depreciated property and equipment

-

-

-

1,571

1,913

-

Conversion of convertible preferred stock to common stock

-

-

-

106,084

-

-

Conversion of convertible preferred stock warrants to common stock warrants

-

-

-

505

-

-