Impinj inc (PI)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15Jun'15
Revenue

-

-

-

-

-

-

-

-

25,068

-

32,599

-

-

-

-

-

-

-

-

Revenue

47,822

40,821

40,762

38,190

33,063

-

34,405

28,542

-

-

-

34,111

-

-

-

-

-

-

-

Product revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,299

18,871

Development, service and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

365

252

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

31,727

-

31,013

25,988

21,631

20,664

19,123

Cost of product revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,988

8,901

Cost of development, service and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60

59

Cost of revenue

26,428

20,889

20,981

19,774

17,190

18,307

17,857

14,882

13,306

13,854

15,606

15,940

14,959

15,267

14,638

12,396

10,533

10,048

8,960

Gross profit

21,394

19,932

19,781

18,416

15,873

16,311

16,548

13,660

11,762

13,009

16,993

18,171

16,768

18,388

16,375

13,592

11,098

10,616

10,163

Operating expenses:
Research and development

11,057

11,202

10,344

8,773

8,561

8,998

8,804

8,363

8,003

8,912

8,846

7,119

7,343

7,403

6,622

5,726

5,434

4,304

4,023

Sales and marketing

7,490

8,063

7,842

8,188

8,549

8,188

7,864

8,023

8,859

9,092

8,107

7,044

7,336

6,428

5,584

5,288

5,030

3,772

3,333

General and administrative

6,242

7,488

5,503

5,455

5,695

5,318

6,695

5,061

5,225

4,529

4,723

4,822

4,087

4,212

3,356

2,356

2,502

1,938

1,597

Restructuring costs

-

-

-

-

-

0

0

-178

3,927

-

-

-

-

-

-

-

-

-

-

Total operating expenses

24,789

26,753

23,689

22,416

22,805

22,504

23,363

21,269

26,014

22,533

21,676

18,985

18,766

18,043

15,562

13,370

12,966

10,014

8,953

Loss from operations

-3,395

-6,821

-3,908

-4,000

-6,932

-6,193

-6,815

-7,609

-14,252

-9,524

-4,683

-814

-1,998

345

813

222

-1,868

602

1,210

Interest income and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-263

-

Interest income (expense) and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

38

-436

-447

-560

-

Other income, net

409

295

317

309

321

247

204

267

90

-55

105

189

269

-

-

-

-

-

24

Interest expense

1,312

531

413

421

429

433

390

351

229

4

223

307

374

-

-

-

-

297

230

Total interest expense and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-206

Loss before income taxes

-4,298

-7,633

-4,004

-4,112

-7,040

-6,379

-7,001

-7,693

-14,391

-9,583

-4,801

-932

-2,103

173

851

-214

-2,315

42

1,004

Income tax expense

28

47

77

46

28

-392

69

39

51

-249

50

45

57

70

43

40

15

29

30

Net loss

-4,326

-7,680

-4,081

-4,158

-7,068

-5,987

-7,070

-7,732

-14,442

-9,334

-4,851

-977

-2,160

103

808

-254

-2,330

13

974

Less: Accretion of preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

0

608

2,825

2,825

2,826

2,825

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

103

200

-3,079

-5,155

-2,813

-1,851

Net loss per share — basic and diluted

-0.19

-0.34

-0.19

-0.19

-0.33

-0.28

-0.33

-0.36

-0.68

-0.45

-0.23

-0.05

-0.11

1.17

0.01

-0.71

-1.21

-0.72

-0.48

Weighted-average shares outstanding — basic and diluted

22,412

22,174

21,961

21,709

21,544

21,475

21,403

21,333

21,125

20,914

20,826

20,636

20,344

-

-

4,321

4,267

-

3,845

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15,318

-

-

3,904

-

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16,859

-

-

3,904

-