Impinj inc (PI)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15Jun'15
Revenue

-

-

-

-

-

-

-

-

0

-

0

-

-

-

-

-

-

-

-

Revenue

167,595

152,836

146,420

134,200

0

-

0

0

-

-

-

0

-

-

-

-

-

-

-

Product revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Development, service and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

122,383

-

99,296

87,406

0

0

0

Cost of product revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Cost of development, service and licensing revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Cost of revenue

88,072

78,834

76,252

73,128

68,236

64,352

59,899

57,648

58,706

60,359

61,772

60,804

57,260

52,834

47,615

41,937

0

0

0

Gross profit

79,523

74,002

70,381

67,148

62,392

58,281

54,979

55,424

59,935

64,941

70,320

69,702

65,123

59,453

51,681

45,469

0

0

0

Operating expenses:
Research and development

41,376

38,880

36,676

35,136

34,726

34,168

34,082

34,124

32,880

32,220

30,711

28,487

27,094

25,185

22,086

19,487

0

0

0

Sales and marketing

31,583

32,642

32,767

32,789

32,624

32,934

33,838

34,081

33,102

31,579

28,915

26,392

24,636

22,330

19,674

17,423

0

0

0

General and administrative

24,688

24,141

21,971

23,163

22,769

22,299

21,510

19,538

19,299

18,161

17,844

16,477

14,011

12,426

10,152

8,393

0

0

0

Restructuring costs

-

-

-

-

-

3,749

0

0

0

-

-

-

-

-

-

-

-

-

-

Total operating expenses

97,647

95,663

91,414

91,088

89,941

93,150

93,179

91,492

89,208

81,960

77,470

71,356

65,741

59,941

51,912

45,303

0

0

0

Loss from operations

-18,124

-21,661

-21,033

-23,940

-27,549

-34,869

-38,200

-36,068

-29,273

-17,019

-7,150

-1,654

-618

-488

-231

166

0

0

0

Interest income and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Interest income (expense) and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

-

Other income, net

1,330

1,242

1,194

1,081

1,039

808

506

407

329

508

0

0

0

-

-

-

-

-

0

Interest expense

2,677

1,794

1,696

1,673

1,603

1,403

974

807

763

908

0

0

0

-

-

-

-

0

0

Total interest expense and other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Loss before income taxes

-20,047

-22,789

-21,535

-24,532

-28,113

-35,464

-38,668

-36,468

-29,707

-17,419

-7,663

-2,011

-1,293

-1,505

-1,636

-1,483

0

0

0

Income tax expense

198

198

-241

-249

-256

-233

-90

-109

-103

-97

222

215

210

168

127

114

0

0

0

Net loss

-20,245

-22,987

-21,294

-24,283

-27,857

-35,231

-38,578

-36,359

-29,604

-17,322

-7,885

-2,226

-1,503

-1,673

-1,763

-1,597

0

0

0

Less: Accretion of preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

6,258

9,084

11,301

0

0

0

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-7,931

-10,847

-12,898

0

0

0

Net loss per share — basic and diluted

-0.19

-0.34

-0.19

-0.19

-0.33

-0.28

-0.33

-0.36

-0.68

-0.45

-0.23

-0.05

-0.11

1.17

0.01

-0.71

-1.21

-0.72

-0.48

Weighted-average shares outstanding — basic and diluted

22,412

22,174

21,961

21,709

21,544

21,475

21,403

21,333

21,125

20,914

20,826

20,636

20,344

-

-

4,321

4,267

-

3,845

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15,318

-

-

3,904

-

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16,859

-

-

3,904

-