Pinterest, inc. (PINS)

CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities
Net income (loss)

-1,461,147

-1,361,371

-1,278,637

-1,172,779

-51,685

-62,974

0

0

0

Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization

33,841

27,791

24,940

22,764

21,768

20,859

0

0

0

Share-based compensation

1,458,111

1,377,781

1,267,759

1,141,359

10,719

14,859

0

0

0

Other

278

3,990

3,065

2,973

620

-1,027

0

0

0

Changes in assets and liabilities:
Accounts receivable

54,562

94,224

71,785

81,078

64,074

86,094

0

0

0

Prepaid expenses and other assets

-13,275

-7,161

-1,197

-665

-11,550

-18,142

0

0

0

Operating lease right-of-use assets

-36,830

-32,378

-26,689

-23,469

-20,368

-18,492

0

0

0

Accounts payable

6,768

11,636

9,705

10,436

9,530

6,533

0

0

0

Accrued expenses and other liabilities

29,009

31,890

20,100

30,942

21,616

26,336

0

0

0

Operating lease liabilities

-37,022

-28,395

-24,627

-20,722

-19,953

-17,549

0

0

0

Net cash provided by operating activities

24,825

657

-27,724

-47,917

-40,781

-60,369

0

0

0

Investing activities
Purchases of property and equipment and intangible assets

0

-

-

-

0

-

-

-

-

Purchases of property and equipment and intangible assets

-

-

-

-

-

-

0

0

0

Purchases of marketable securities

1,219,516

1,075,875

619,305

379,601

549,094

518,711

0

0

0

Sales of marketable securities

205,288

162,198

96,032

112,228

86,926

94,381

0

0

0

Maturities of marketable securities

526,150

360,959

390,934

389,347

503,542

561,087

0

0

0

Other investing activities

0

-

-

-

0

-

-

-

-

Net cash provided by (used in) investing activities

-524,844

-586,501

-157,830

100,951

23,214

114,063

0

0

0

Financing activities
Proceeds from exercise of stock options, net

61,581

41,344

867

512

346

671

0

0

0

Shares repurchased for tax withholdings on release of restricted stock units

519,105

475,015

0

0

0

-

-

-

-

Other financing activities

0

-

-

-

0

-

-

-

0

Net cash used in financing activities

1,107,624

1,128,198

1,134,910

1,258,047

-5,820

-2,216

0

0

0

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

-123

99

-296

-64

-197

-157

0

0

0

Net increase in cash, cash equivalents, and restricted cash

607,482

542,453

949,060

1,311,017

-23,584

51,321

0

0

0

Supplemental cash flow information
Accrued property and equipment

8,119

4,772

0

0

0

-

-

-

-

Operating lease right-of-use assets obtained in exchange for operating lease liabilities

54,767

76,387

0

0

0

-

-

-

-