Merrill lynch & co., inc. (PIY)
CashFlow / Quarterly
Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Net earnings (loss)

967

-207

2,245

-1,337

988

-1,606

-744

133

-1,442

406

Provision for representations and warranties

-4

15

15

60

-840

11

-

-

-

-

Depreciation and amortization

126

130

136

139

145

156

169

184

184

194

Share-based compensation expense

255

754

233

265

289

744

341

288

334

956

Loss on sale International Wealth Management business

9

-80

-

-

0

0

-

-

-

-

Gains on repurchases of long-term borrowings

0

0

0

0

77

328

-

-

-

-

Fair value adjustments on structured notes

46

-34

-

-

-37

-2,147

-

-

-

-

Deferred taxes

442

-154

-2,749

46

436

-518

3,285

536

-958

218

Loss (earnings) from equity method investments

4

-46

-

-

-29

157

-

-

-

138

Other

-185

-192

-131

-231

-99

-37

402

-1,583

-565

-287

Trading assets

17,075

5,744

-13,456

-3,396

12,184

-21,897

4,682

23,529

-549

-11,134

Cash and securities segregated for regulatory purposes or deposited with clearing organizations

1,498

2,001

-201

334

-555

2,696

-1,415

3,372

-698

-1,926

Receivables from Bank of America

-1,568

-4,790

-21,469

-12,524

23,420

-7,773

-4,615

-9,159

-4,579

8,741

Receivables under resale agreements

-2,169

-4,331

-1,590

3,923

-1,491

4,484

-32,149

20,917

-1,116

17,620

Receivables under securities borrowed transactions

9,010

3,797

-7,468

1,615

-522

9,258

-3,253

-6,645

3,060

4,489

Customer receivables

4,117

-845

2,388

-1,168

-3,521

2,054

-2,741

-2,454

-419

4,053

Brokers and dealers receivables

2,023

-4,276

5,502

1,117

5,370

1,114

-1,688

-1,097

-5,895

886

Proceeds from loans, notes, and mortgages held for sale

237

485

318

84

287

390

527

764

671

2,493

Other changes in loans, notes, and mortgages held for sale

-77

-85

-570

-17

-33

-42

-37

-706

-302

-1,420

Trading liabilities

-1,887

14,843

-3,223

-1,281

4,480

8,208

-9,932

-13,050

-7,389

13,310

Payables under repurchase agreements

212

-34,062

-5,736

-6,402

17,752

40,329

-29,453

27,320

-19,243

11,385

Payables under securities loaned transactions

-493

2,385

592

4,189

-1,935

3,999

-3,335

-4,209

455

3,298

Payables to Bank of America

2,484

1,290

-3,263

2,178

-3,461

-18,433

-1,779

-7,129

3,351

14,344

Customer payables

4,063

-2,690

5,302

1,910

1,479

3,209

-2,277

-3,741

3,803

3,323

Brokers and dealers payables

-371

771

-1,553

-237

-1,550

-579

-2,544

-2,455

6,074

-5,303

Other, net

1,267

735

4,213

-5,571

959

-657

-5,294

7,505

-611

1,036

Cash provided by operating activities

8,977

-2,720

138

6,501

6,649

4,494

7,602

10,555

-1,589

-2,680

Paydowns and maturities of available-for-sale securities

393

212

553

155

323

183

292

753

325

364

Sales of available-for-sale securities

34

0

0

19

0

3

414

423

1,866

1,587

Purchases of available-for-sale securities

425

173

393

289

391

163

242

314

966

150

Equipment and facilities, net

7

3

44

16

128

78

6

33

8

48

Loans, notes, and mortgages held for investment

525

1,111

519

384

126

-19

682

699

794

618

Other investments

-257

-580

-745

-280

-158

-417

-689

-1,688

-2,647

-1,145

Cash provided by investing activities

777

1,727

1,737

533

309

343

1,829

3,216

4,908

3,516

Short-term borrowings

-1,082

-867

-180

-662

-1,700

-133

-1,053

-7,419

-1,156

431

Issuance and resale of long-term borrowings

2,567

4,671

1,868

1,489

1,746

2,415

1,512

1,559

3,022

3,076

Settlement and repurchases of long-term borrowings

8,777

6,417

2,867

7,074

6,554

10,480

9,266

7,827

4,926

7,857

Deposits

-602

121

344

240

-249

174

87

-1,117

-22

590

Derivative financing transactions

-42

-3

2

17

-60

-60

-6

5

0

-35

Cash used for financing activities

-7,852

-2,489

-837

-6,024

-6,697

-7,964

-8,714

-14,809

-3,082

-3,725

Effect of exchange rate changes on cash and cash equivalents

-529

-252

-209

127

-106

184

-287

-407

110

68

Decrease in cash and cash equivalents

1,373

-3,734

829

1,137

155

-2,943

430

-1,445

347

-2,821