Piper sandler companies (PJC)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Operating Activities:
Net income/(loss)

118,174

55,830

-59,552

-13,746

58,482

74,325

50,484

43,734

-100,557

23,930

30,429

-182,975

Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
Depreciation and amortization of fixed assets

9,360

8,358

7,252

6,410

5,058

5,269

5,714

7,005

7,338

7,204

7,214

8,952

Deferred income taxes

-11,323

652

3,372

31,023

20,959

10,843

2,630

-11,458

17,100

17,878

7,362

-5,824

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax

33,026

0

0

-

-

-

-1,876

0

0

-

-

-

Loss on disposal of fixed assets

-

-

-

-

-

-

-

-1,624

0

0

-

-

Stock-based compensation

32,003

44,285

39,831

55,977

48,754

28,764

21,598

20,641

22,803

31,268

41,212

21,331

Goodwill impairment

0

0

114,363

82,900

0

0

-

5,508

120,298

0

-

130,500

Amortization of intangible assets

9,763

10,460

15,400

21,214

7,662

9,272

7,993

7,669

8,276

7,546

2,456

2,621

Amortization of forgivable loans

4,639

5,138

6,740

8,785

6,377

5,316

6,300

8,057

8,365

7,679

5,272

7,022

Decrease/(increase) in operating assets:
Cash and cash equivalents segregated for regulatory purposes

-

-

-

-

56,011

-18,001

12,005

5,999

-1,998

18,000

-10,999

-20,005

Receivables:
Customers

0

0

-31,917

-9,272

31,509

-1,975

-2,162

-10,395

-18,706

-28,885

34,705

-87,231

Receivables from brokers, dealers and clearing organizations

46,207

89,884

-67,336

64,781

-13,060

33,896

-21,004

23,452

-66,655

-73,263

111,622

32,622

Securities purchased under agreements to resell

0

0

-159,697

24,591

-171,182

140,290

22,442

-14,713

-98,851

109,315

84,445

12,306

Securitized municipal tender option bonds

-

-

-

-

-

-

-

-

-

-

-84,586

35,060

Net financial instruments and other inventory positions owned

4,542

-534,355

224,536

7,835

-126,458

27,042

-4,685

360,317

-14,326

44,200

114,470

-216,670

Investments

6,255

-24,109

8,418

10,881

38,558

14,797

26,271

17,444

8,239

19,501

2,006

6,493

Other assets

-117

3,758

-3,937

20,992

-3,602

-3,785

3,727

15,362

-6,779

7,819

-34,634

26,895

Increase/(decrease) in operating liabilities:
Payables:
Customers

0

0

-29,352

-8,012

24,036

-19,781

-8,898

12,592

-22,826

3,690

14,005

-57,171

Payables to brokers, dealers and clearing organizations

-1,143

-10,735

-21,450

-7,289

22,567

-2,158

-33,559

24,720

19,466

-27,607

38,324

-17,396

Securities sold under agreements to repurchase

0

0

-15,046

-1,127

18,050

0

0

-

-8,581

-7,718

12,683

-1,372

Tender option bond trust certificates

-

-

-

-

-

-

-

-

-

-

-87,982

39,463

Accrued compensation

-29,277

-60,191

110,190

30,396

2,178

67,247

32,233

23,424

-27,225

-4,124

47,117

-46,959

Other liabilities and accrued expenses

-10,117

-7,915

6,650

-27,902

19,095

-15,216

-2,354

18,945

-38,685

7,833

-17,011

-6,594

Increase in assets held for sale

-20,901

-1,882

-2,690

-

-

-

-

-435

-438

-2,795

-

-

Decrease in liabilities held for sale

7,915

1,487

1,276

-

-

-

-

-128

47

41

-

-

Net cash provided by operating activities

67,798

509,795

203,001

-3,225

379,524

-50,069

42,163

-211,782

205,333

-26,272

-115,948

62,118

Investing Activities:
Business acquisitions, net of cash acquired

19,674

0

0

72,709

11,739

0

24,726

0

56

186,853

-

6,278

Proceeds from Divestiture of Businesses

52,881

0

0

-

1,500

2,000

250

0

-

-

-

-

Purchases of fixed assets, net

6,516

15,804

7,994

11,017

5,914

7,387

5,476

2,131

7,648

11,747

3,652

2,390

Sale of FAMCO

-

-

-

-

-

-

-

-

0

-

-

-

Net cash used in investing activities

26,691

-15,804

-7,994

-83,726

-16,153

-5,387

-29,952

-2,131

-7,704

-198,600

-3,652

-8,668

Financing Activities:
Increase in short-term financing

25

-239,984

-128,895

-27,358

68,423

-136,944

37,697

308,313

-29,940

103,231

81,079

9,000

Issuance of senior notes

175,000

0

0

-

125,000

50,000

0

125,000

-

-

-

-

Repayment of senior notes

0

125,000

50,000

0

75,000

50,000

0

0

-

-

-

-

Decrease in bank syndicated financing

-

-

-

-

-

-

-

115,000

-10,000

121,703

-

-

Issuance/(repayment) of variable rate senior notes

-

-

-

-

-

-

-

-

0

-120,000

120,000

-

Decrease in securities loaned

-

-

-

-

-

-

-

-

-

-25,988

25,988

-

Decrease in securities sold under agreements to repurchase

-

-

-

-27,269

-75,377

98,249

-45,603

-59,080

-122,219

211,464

-82,921

-139,458

Payment of cash dividend

35,594

47,157

18,947

0

0

-

-

-

-

-

-

-

Decrease in noncontrolling interests

15,810

6,275

-11,500

9,064

-106,794

-9,001

85,119

22,208

25,957

1,518

-620

-

Payments for Repurchase of Common Stock

50,584

70,903

25,481

70,859

132,925

10,854

71,462

47,164

26,529

57,819

28,499

23,834

Excess tax benefit from stock-based compensation

-

-

-

304

5,858

1,081

47

0

0

-

-2,941

786

Proceeds from stock option exercises

0

0

1,703

4,557

1,856

5,452

0

0

40

98

1,206

36

Net cash provided by/(used in) financing activities

104,657

-476,769

-233,120

-111,561

-188,959

-52,017

5,798

234,277

-162,691

234,207

113,292

-153,470

Currency adjustment:
Net decrease in cash and cash equivalents

199,654

16,571

-36,581

-200,558

174,043

-107,816

18,312

20,347

34,808

9,173

-5,906

-100,500

Effect of exchange rate changes on cash

508

-651

1,532

-2,046

-369

-343

303

-17

-130

-162

402

-480

Supplemental disclosure of cash flow information:
Interest

12,038

17,129

19,917

23,171

24,668

25,345

23,487

19,357

25,700

35,620

10,394

20,989

Income taxes

9,581

17,134

31,895

27,298

31,950

58,599

745

-4,961

14,982

5,388

-15,233

-4,778

Non-cash investing and financing activities
25,525 shares for the nine months ended September 30, 2016

-

-

-

-

-

0

-

-

-

-

-

-

103,598 shares for the year ended December 31, 2014

-

-

-

-

-

4,156

3,939

3,814

-

-

-

-

Issuance of common stock for retirement plan obligations: 103,598 shares and 96,049 shares for the nine months ended September 30, 2014 and 2013, respectively

-

-

-

-

-

-

-

-

3,814

3,634

3,756

3,704

Issuance of restricted common stock for acquisition of Advisory Research, Inc, 893,105 shares for the year ended December 31, 2010

-

-

-

-

-

-

-

-

-

31,822

-

-

198,981 shares and 843,889 shares for the nine months ended September 30, 2017 and 2016, respectively

-

-

-

-

-

16,131

17,699

11,244

25,095

31,121

16,331

50,859