Pjt partners inc. (PJT)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15
Revenues
Revenues

198,928

-

-

-

130,229

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

200,171

248,652

174,227

166,704

128,056

175,393

140,143

130,670

134,042

190,553

78,450

109,310

120,969

173,496

121,346

89,284

115,304

103,822

147,322

72,469

82,325

Expenses
Compensation and Benefits

134,024

164,809

123,040

119,165

95,151

126,679

99,875

94,273

103,632

140,256

68,018

87,564

95,676

125,024

95,841

71,964

88,171

108,375

67,060

60,125

79,635

Occupancy and Related

8,654

8,726

7,883

7,802

7,136

7,108

6,641

6,573

6,803

7,278

6,746

6,659

6,206

6,294

6,481

6,622

6,418

8,099

10,539

8,762

5,282

Travel and Related

5,296

6,453

5,567

6,721

6,959

6,468

5,449

5,987

5,470

4,292

3,369

3,073

2,883

2,725

3,208

2,802

2,745

3,694

4,029

3,055

3,304

Professional Fees

4,523

4,190

6,120

5,667

5,802

5,341

6,072

4,019

5,199

3,910

6,374

4,803

4,189

4,755

3,983

6,691

3,496

5,534

8,744

3,007

2,529

Communications and Information Services

3,546

3,309

3,365

3,493

3,213

3,018

2,781

3,260

3,480

2,947

2,556

2,854

2,413

2,205

1,970

2,647

2,053

1,631

2,824

1,761

1,406

Depreciation and Amortization

3,820

3,787

3,454

3,635

3,620

3,611

2,263

2,092

2,007

1,991

2,038

2,022

2,092

2,096

4,004

4,025

3,901

4,027

7,810

1,508

1,527

Other Expenses

6,749

8,476

5,015

6,629

6,262

6,494

4,980

4,328

4,832

4,216

4,963

4,418

5,422

6,415

7,819

4,788

5,787

1,131

2,455

690

3,331

Total Expenses

166,612

199,750

154,444

153,112

128,143

158,719

128,061

120,532

131,423

164,890

94,064

111,393

118,881

149,514

123,306

99,539

112,571

132,491

103,461

78,908

97,014

Income (Loss) Before Provision (Benefit) for Taxes

33,559

48,902

19,783

13,592

-87

16,674

12,082

10,138

2,619

25,663

-15,614

-2,083

2,088

23,982

-1,960

-10,255

2,733

-28,669

43,861

-6,439

-14,689

Provision (Benefit) for Taxes

1,550

10,859

5,002

3,566

-1,024

4,144

-197

-882

-4,110

54,027

-13,258

-1,518

-871

5,253

8,376

-5,539

1,302

-3,734

1,971

584

1,418

Net Income

32,009

38,043

14,781

10,026

937

12,530

12,279

11,020

6,729

-28,364

-2,356

-565

2,959

18,729

-10,336

-4,716

1,431

-24,935

41,890

-7,023

-16,107

Net Income (Loss) Attributable to Non-Controlling Interests

13,149

21,233

7,956

5,200

-164

5,091

4,729

4,075

1,493

9,081

-5,699

-780

1,626

-

-

-

-

-

-

-

-

Net Loss Attributable to Redeemable Non-Controlling Interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-625

-4,393

1,176

-

-

-

-

Net Income Attributable to PJT Partners Inc.

18,860

16,810

6,825

4,826

1,101

7,439

7,550

6,945

5,236

-37,445

3,343

215

1,333

6,745

-9,711

-323

255

-11,184

41,890

-7,023

-16,107

Net Income Per Share of Class A Common Stock
Weighted-Average Shares of Class A Common Stock Outstanding
Advisory Fees
Revenues

156,591

188,194

146,075

133,035

104,467

132,635

117,161

98,294

103,463

153,118

60,457

73,349

99,339

136,250

100,728

59,078

81,554

64,543

116,205

46,592

58,674

Placement Fees
Revenues

38,992

55,577

25,596

28,695

23,312

38,554

18,229

28,132

26,120

33,873

15,907

33,503

19,502

36,038

18,327

28,652

31,951

37,959

27,776

25,189

23,134

Interest Income and Other
Revenues

4,588

4,881

2,556

4,974

277

4,204

4,753

4,244

4,459

3,562

2,086

2,458

2,128

1,208

2,291

1,554

1,799

1,320

3,341

688

517

Class A Common Stock
Basic

0.78

0.70

0.28

0.20

0.05

0.32

0.34

0.30

0.27

-

0.17

0.01

-

-

-

-

-

-

-

-

-

Diluted

0.72

0.69

0.28

0.20

0.04

0.29

0.33

0.30

0.24

-

0.16

0.01

-

-

-

-

-

-

-

-

-

Basic

24,097

23,682

24,013

24,572

23,760

23,244

22,275

22,641

19,356

-

18,918

18,825

-

-

-

-

-

-

-

-

-

Diluted

40,353

10,492

24,973

24,572

40,019

24,831

24,112

24,185

23,887

-

22,918

18,825

-

-

-

-

-

-

-

-

-

Dividends Declared Per Share of Class A Common Stock

-

-

-

-

-

-

-

-

-

-

0.05

0.05

-

-

-

-

-

-

-

-

-