PJT Partners Inc. PJT Income Statement

Pjt partners inc. (PJT)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15
Revenues
Revenues
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues
789,754	717,639	644,380	610,296	574,262	580,248	595,408	533,715	512,355	499,282	482,225	525,121	505,095	499,430	429,756	455,732	438,917	405,938	0	0	0
Expenses
Compensation and Benefits
541,038	502,165	464,035	440,870	415,978	424,459	438,036	406,179	399,470	391,514	376,282	404,105	388,505	381,000	364,351	335,570	323,731	315,195	0	0	0
Occupancy and Related
33,065	31,547	29,929	28,687	27,458	27,125	27,295	27,400	27,486	26,889	25,905	25,640	25,603	25,815	27,620	31,678	33,818	32,682	0	0	0
Travel and Related
24,037	25,700	25,715	25,597	24,863	23,374	21,198	19,118	16,204	13,617	12,050	11,889	11,618	11,480	12,449	13,270	13,523	14,082	0	0	0
Professional Fees
20,500	21,779	22,930	22,882	21,234	20,631	19,200	19,502	20,286	19,276	20,121	17,730	19,618	18,925	19,704	24,465	20,781	19,814	0	0	0
Communications and Information Services
13,713	13,380	13,089	12,505	12,272	12,539	12,468	12,243	11,837	10,770	10,028	9,442	9,235	8,875	8,301	9,155	8,269	7,622	0	0	0
Depreciation and Amortization
14,696	14,496	14,320	13,129	11,586	9,973	8,353	8,128	8,058	8,143	8,248	10,214	12,217	14,026	15,957	19,763	17,246	14,872	0	0	0
Other Expenses
26,869	26,382	24,400	24,365	22,064	20,634	18,356	18,339	18,429	19,019	21,218	24,074	24,444	24,809	19,525	14,161	10,063	7,607	0	0	0
Total Expenses
673,918	635,449	594,418	568,035	535,455	538,735	544,906	510,909	501,770	489,228	473,852	503,094	491,240	484,930	467,907	448,062	427,431	411,874	0	0	0
Income (Loss) Before Provision (Benefit) for Taxes
115,836	82,190	49,962	42,261	38,807	41,513	50,502	22,806	10,585	10,054	8,373	22,027	13,855	14,500	-38,151	7,670	11,486	-5,936	0	0	0
Provision (Benefit) for Taxes
20,977	18,403	11,688	6,489	2,041	-1,045	48,838	35,777	35,141	38,380	-10,394	11,240	7,219	9,392	405	-6,000	123	239	0	0	0
Net Income
94,859	63,787	38,274	35,772	36,766	42,558	1,664	-12,971	-24,556	-28,326	18,767	10,787	6,636	5,108	-38,556	13,670	11,363	-6,175	0	0	0
Net Income (Loss) Attributable to Non-Controlling Interests
47,538	34,225	18,083	14,856	13,731	15,388	19,378	8,950	4,095	4,228	0	0	0	-	-	-	-	-	-	-	-
Net Loss Attributable to Redeemable Non-Controlling Interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-
Net Income Attributable to PJT Partners Inc.
47,321	29,562	20,191	20,916	23,035	27,170	-17,714	-21,921	-28,651	-32,554	11,636	-1,418	-1,956	-3,034	-20,963	30,638	23,938	7,576	0	0	0
Net Income Per Share of Class A Common Stock
Weighted-Average Shares of Class A Common Stock Outstanding
Advisory Fees
Revenues
623,895	571,771	516,212	487,298	452,557	451,553	472,036	415,332	390,387	386,263	369,395	409,666	395,395	377,610	305,903	321,380	308,894	286,014	0	0	0
Placement Fees
Revenues
148,860	133,180	116,157	108,790	108,227	111,035	106,354	104,032	109,403	102,785	104,950	107,370	102,519	114,968	116,889	126,338	122,875	114,058	0	0	0
Interest Income and Other
Revenues
16,999	12,688	12,011	14,208	13,478	17,660	17,018	14,351	12,565	10,234	7,880	8,085	7,181	6,852	6,964	8,014	7,148	5,866	0	0	0
Class A Common Stock
Basic
0.78	0.70	0.28	0.20	0.05	0.32	0.34	0.30	0.27	-	0.17	0.01	-	-	-	-	-	-	-	-	-
Diluted
0.72	0.69	0.28	0.20	0.04	0.29	0.33	0.30	0.24	-	0.16	0.01	-	-	-	-	-	-	-	-	-
Basic
24,097	23,682	24,013	24,572	23,760	23,244	22,275	22,641	19,356	-	18,918	18,825	-	-	-	-	-	-	-	-	-
Diluted
40,353	10,492	24,973	24,572	40,019	24,831	24,112	24,185	23,887	-	22,918	18,825	-	-	-	-	-	-	-	-	-
Dividends Declared Per Share of Class A Common Stock
-	-	-	-	-	-	-	-	-	-	0.05	0.05	-	-	-	-	-	-	-	-	-