Park hotels & resorts inc. (PK)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Operating Activities:
Net (loss) income

316,000

477,000

2,631,000

139,000

299,000

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization

264,000

277,000

288,000

300,000

287,000

Gain on sales of assets, net

19,000

96,000

1,000

1,000

143,000

Casualty (gain) loss and impairment loss, net

-18,000

-1,000

16,000

15,000

-

Equity in (loss) earnings from investments in affiliates

14,000

18,000

40,000

3,000

22,000

Loss on foreign currency transactions

-1,000

-3,000

-4,000

3,000

-

Other gain, net

46,000

102,000

-

-25,000

-6,000

Share-based compensation expense

16,000

16,000

14,000

-

-

Amortization of deferred financing costs

5,000

4,000

5,000

11,000

11,000

Distributions from unconsolidated affiliates

22,000

18,000

19,000

19,000

27,000

Deferred income taxes

5,000

-20,000

-2,378,000

-66,000

-7,000

Changes in operating assets and liabilities:
Accounts receivable, net

3,000

27,000

-4,000

9,000

25,000

Prepaid expenses

-6,000

34,000

-8,000

6,000

-

Other assets

20,000

34,000

1,000

1,000

-

Accounts payable and accrued expenses

-28,000

-21,000

20,000

-1,000

-16,000

Due to hotel manager

7,000

-4,000

50,000

-18,000

-

Other liabilities

10,000

14,000

20,000

-5,000

15,000

Changes in operating assets and liabilities

5,000

8,000

6,000

-3,000

-87,000

Net cash (used in) provided by operating activities

499,000

444,000

653,000

399,000

519,000

Investing Activities:
Acquisitions, net of cash and restricted cash acquired

914,000

10,000

-

-

1,402,000

Capital expenditures for property and equipment

240,000

178,000

185,000

227,000

226,000

Proceeds from asset dispositions, net

429,000

369,000

-

-

1,866,000

Proceeds from the sale of investments in affiliates, net

51,000

150,000

-

-

-

Insurance proceeds for property damage claims

39,000

88,000

2,000

-

-

Investments in affiliates

-

-

1,000

-

1,000

Distributions from unconsolidated affiliates

-

-

19,000

3,000

15,000

Net cash provided by investing activities

-635,000

419,000

-165,000

-224,000

252,000

Financing Activities:
Borrowings under Revolver

850,000

-

-

-

-

Contribution from Parent

-

-

-

987,000

-

Borrowings

-

-

-

2,915,000

271,000

Repayment of debt

232,000

-

55,000

3,680,000

883,000

Payments of deferred financing costs

11,000

-

-

-

-

Dividends paid

494,000

464,000

386,000

-

81,000

Distributions to noncontrolling interests

9,000

2,000

6,000

32,000

7,000

Tax withholdings on share-based compensation

7,000

2,000

3,000

-

-

Repurchase of common stock

-

348,000

-

-

-

Debt issuance costs

-

-

-

21,000

-

Net transfers to Parent

-

-

9,000

-40,000

-3,000

Cash dividends paid to Parent

-

-

-

180,000

-

Net cash provided by (used in) financing activities

97,000

-816,000

-459,000

29,000

-697,000

Effect of exchange rate changes on cash and cash equivalents and restricted cash

-

-1,000

-

2,000

-4,000

Net increase (decrease) in cash and cash equivalents and restricted cash

-39,000

46,000

29,000

206,000

70,000

Supplemental Disclosures