Photronics inc (PLAB)
CashFlow / Yearly
Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09
Cash flows from operating activities:
Net income

40,491

61,236

21,289

55,676

56,859

32,035

19,576

29,855

20,208

25,082

-41,427

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

79,238

79,536

81,699

77,613

75,684

72,859

65,994

78,623

86,661

81,374

76,530

Amortization of intangible assets

4,600

4,800

4,900

5,228

6,729

7,277

6,948

6,586

6,799

8,926

13,944

Gains on sales of investments

-

-

-

8,940

0

0

-

-

-

-

-

Gain on acquisition

-

-

-

-

-

16,372

0

0

-

-

-

Debt extinguishment loss

-

-

-

-

-

-

-

-

27,399

0

0

Consolidation, restructuring and related charges

-

-

-

-

-

-

-

262

0

-5,059

10,514

Share-based compensation

3,680

3,180

3,627

3,827

3,689

4,071

3,975

3,160

2,458

1,883

2,136

Deferred income taxes

-3,662

-273

1,633

-3,816

3,401

4,215

-266

-615

-224

168

-2,943

Impairment of long-lived assets

-

-

-

-

-

-

-

-

-

-

1,458

Gain on sale of facility

-

-

-

-

-

-

-

-

-

-

2,034

Changes in assets, liabilities, and other:
Accounts receivable

12,321

18,553

9,625

-18,807

21,815

-5,271

-2,400

-11,190

1,806

13,352

-2,709

Inventories

23,088

6,162

602

-2,268

2,893

2,552

891

-4,683

6,544

84

-3,111

Other current assets

8,631

11,731

-1,127

-7,936

2,557

-1,781

2,744

79

-223

725

-3,087

Accounts payable, accrued liabilities and other

-11,962

18,537

-7,189

-36,462

14,098

-12,224

4,409

-1,116

1,379

-2,294

1,063

Net cash provided by (used in) operating activities

68,386

130,567

96,833

122,137

133,195

96,361

99,401

132,549

136,553

95,919

68,148

Cash flows from investing activities:
Purchases of property, plant and equipment

178,375

92,585

91,965

50,147

104,033

91,085

63,792

96,978

82,121

71,381

34,995

The cash inflow from government incentives during the period.

27,003

1,005

0

-

-

-

-

-

-

-

-

Cash from acquisition

-

-

-

-

-

4,508

0

0

-

-

-

Investment in joint venture

-

-

-

-

-

-

-

13,397

18,271

0

0

Purchases of intangible assets

95

218

834

13

771

364

2,173

27

95

-

-

Proceeds from sales of investments

0

0

167

101,853

0

0

-

-

-

-

-

Acquisition of business

0

0

5,400

0

0

-

-

-

-

-

-

Other

-61

-929

-17

-597

-499

544

272

1,541

250

-289

-996

Proceeds from sale of facilities

-

-

-

-

-

-

-

-

-

12,880

4,321

Return of investment from joint venture

-

-

-

-

-

-

-

-

-

-

5,000

Net cash used in investing activities

-151,406

-90,869

-98,015

52,290

-104,305

-87,485

-66,237

-111,943

-100,737

-58,212

-24,678

Cash flows from financing activities:
Proceeds from debt

54,633

0

0

-

-

-

-

-

-

-

-

Purchases of treasury stock

21,696

23,111

0

0

-

-

-

-

-

-

-

Repayments of debt

61,319

4,639

5,428

-

-

-

-

-

-

-

-

Proceeds from share-based arrangements

2,071

4,634

2,830

3,463

2,651

1,298

884

653

828

81

0

Contribution from noncontrolling interest

29,394

17,996

0

0

-

-

-

-

-

-

-

Proceeds from debt and equity offerings

-

-

-

-

-

-

-

-

-

-

103,500

Proceeds from long-term borrowings

-

-

-

-

-

-

-

25,000

17,000

41,680

28,112

Repayments of long-term debt

-

-

-

57,609

9,571

29,782

8,314

5,293

64,107

72,932

161,841

Dividends paid to noncontrolling interests

45,050

8,166

8,298

11,890

0

0

-

-

-

-

-

Proceeds from convertible debt offering

-

-

-

-

-

-

-

-

115,000

0

-

Return of capital to noncontrolling interests

-

-

-

966

0

0

32,374

15,598

9,878

0

0

Payments of deferred financing fees

-

-

-

-

-

346

40

198

117

1,285

4,734

Other

-92

-519

-32

-20

-179

-711

0

0

-

-

-

Payments of expenses related to debt offering

-

-

-

-

-

-

-

-

4,201

0

5,539

Net cash (used in) provided by financing activities

-42,059

-13,805

-10,928

-67,022

-7,099

-29,541

-39,844

4,564

54,525

-32,456

-40,502

Effects of exchange rate changes on cash, cash equivalents, and restricted cash

2,381

-4,840

6,247

802

-8,853

-2,021

4,252

2,945

642

5,155

1,808

Net increase (decrease) in cash, cash equivalents, and restricted cash

-122,698

21,053

-5,863

108,207

12,938

-22,686

-2,428

28,115

90,983

10,406

4,776

Supplemental disclosure of non-cash information:
Accrual for property, plant and equipment purchased during the period

13,671

29,602

2,767

7,866

25,858

28,672

17,502

5,052

6,869

39,560

-13,551

Conversion of debt to common stock

-

-

-

7,439

0

22,054

0

0

-

-

-

Noncash net assets from acquisition

-

-

-

-

-

110,211

0

0

-

-

-

Capital lease obligation for purchases of property, plant and equipment

-

-

-

-

-

-

26,356

0

21,248

0

-28,244

Deposit related to facility purchase

-

-

-

-

-

-

-

2,000

0

0

-

Common stock issued to extinguish debt

-

-

-

-

-

-

-

-

20,234

0

0

Issuances of common stock warrants

-

-

-

-

-

-

-

-

-

-

5,320