Polymet mining corp (PLM)
CashFlow / Yearly
Dec'17Jan'17
Operating Activities
Loss for the period

-10,098

-9,229

Items not involving cash:
Amortization

4

18

Environmental rehabilitation provision accretion

1,776

1,465

Share-based compensation

1,318

1,808

Unrealized loss on foreign exchange

1

4

Loss on disposal of intangible

-1,324

0

Loss on disposal of lands

-469

0

Gain on disposal of financial instruments

36

8

Changes in non-cash working capital:
Amounts receivable

23

-40

Prepaid expenses

-2

-472

Accounts payable and accruals

227

47

Net cash used in operating activities

-4,990

-5,463

Financing Activities
Share issuance proceeds, net of costs

0

-28,535

Debenture funding, net of costs

-14,917

-13,943

Debenture repayment

0

5,111

Cash settled RSU's

0

-119

Net cash provided by financing activities

14,917

37,248

Investing Activities
Property, plant and equipment purchases

21,030

23,445

Financial instrument disposal proceeds

171

82

Intangible purchases

810

0

Net cash used in investing activities

-21,669

-23,363

Net Increase (Decrease) in Cash

-11,742

8,422

Effect of foreign exchange on Cash

-1

-4

Supplemental information - non-cash investing and financing
Accounts payable and accruals

-60

-207

Transfer from PP&E to intangible

2,320

0

Debt accretion and capitalized interest

18,512

15,103

Share-based compensation

232

710

Bonus share amortization

279

304

Fair value of shares issued for land options

256

200