Plymouth industrial reit inc. (PLYM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Rental revenue

75,290

48,683

18,372

-

-

-

-

-

Tenant recoveries

-

-

6,443

-

-

-

-

-

Other revenue

-

534

3

-

-

-

-

-

Rental revenue

-

-

-

14,508

-

-

-

-

Tenant recoveries

-

-

-

5,150

-

-

-

-

Rental revenue

-

-

-

-

19,290

2,664

0

-

Other income

-

-

-

230

-

-

-

-

Equity investment income (loss)

-

-

-

-

-85

175

-589

-93

Realized Gain on Sale of REIT Securities

-

-

-

-

-

-

-

0

Interest Income

-

-

-

-

-

-

-

0

Total revenues

75,290

49,217

24,818

19,888

19,205

2,839

-589

-92

Operating expenses
Property

27,237

17,449

8,205

-

-

-

-

-

Property

-

-

-

5,927

5,751

604

0

-

Depreciation and amortization

37,381

26,788

13,998

11,674

12,136

1,642

0

-

General and administrative

7,481

6,080

5,189

-

-

-

-

-

Acquisition costs

-

-

103

-

-

-

-

-

Professional Services

-

-

-

-

-

-

-

733

Marketing

-

-

-

-

-

-

-

165

Rent and Lease Costs

-

-

-

-

-

-

-

95

Directors fees, including stock compensation

-

-

-

-

-

-

-

190

Commissions and Fees

-

-

-

-

-

-

-

108

Insurance

-

-

-

-

-

-

-

45

Filing fees

-

-

-

-

-

-

-

60

Compensation

-

-

-

-

-

-

-

605

General and Administrative

-

-

-

3,709

4,688

3,302

2,883

68

Acquisition costs

-

-

-

33

1,061

2,773

0

-

Offering costs

-

-

-

-

938

0

-

-

Total operating expenses

72,099

50,317

27,495

21,343

24,574

8,321

2,883

2,073

Operating income (loss)

-

-

-2,677

-1,455

-5,369

-5,482

-3,472

-

Other (expense):
Gain on disposition of equity investment

-

-

-

-

1,380

332

-

-

Interest expense

14,948

15,734

11,581

40,679

44,676

13,279

0

-

Loss on extinguishment of debt

-

-5,393

-

-

-

-

-

-

Gain on sale of real estate

-

1,004

-

-

-

-

-

-

Change in fair value of warrant derivative

181

-48

-

-

-

-

-

-

Gain on disposition of equity investment

-

-

231

2,846

-

-

-

-

Total other expense, net

-15,129

-20,075

-11,350

-37,833

-

-

-

-

Net loss

-11,938

-21,175

-14,027

-39,288

-

-

-

-

Less: loss attributable to non-controlling interest

-1,518

-2,459

-5,320

-2,301

-

-

-

-

Other

-

-

-

-

-

-

0

-

Total other expenses, net

-

-

-

-

-43,296

-12,947

0

-

Net loss attributable to Plymouth Industrial REIT, Inc.

-10,420

-18,716

-8,707

-36,987

-48,665

-18,429

-3,472

-2,166

Less: Preferred stock dividends

6,263

3,940

723

0

-

-

-

-

Less: Series B Preferred stock accretion to redemption value

7,601

359

-

-

-

-

-

-

Less: amount allocated to participating securities

239

201

128

0

-

-

-

-

Net loss attributable to common stockholders

-24,523

-23,216

-9,558

-36,987

-

-

-

-

Net loss per share attributable to common stockholders

-2.88

-5.76

-4.45

-111.42

-36.65

-14.19

-5.09

-12.91

Weighted-average common shares outstanding basic and diluted

8,503

4,027

2,149

331

1,327

1,298

681

167