| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
- | - | - | - | - | - | 112,295 | 53,673 | - | - |
Revenue - related party | |||||||||
- | - | - | - | - | - | 10,372 | 13,787 | - | - |
REVENUE | |||||||||
89,622 | 64,256 | 63,209 | 20,540 | 60,700 | 233,427 | 122,667 | 67,461 | 25,600 | - |
Cost of revenue | |||||||||
- | - | - | - | - | - | 68,403 | 34,040 | - | - |
Cost of revenue - related party | |||||||||
- | - | - | - | - | - | 6,580 | 7,530 | - | - |
COST OF REVENUE | |||||||||
64,396 | 33,239 | 41,126 | 29,328 | 63,476 | 155,840 | 74,983 | 41,570 | 14,600 | - |
GROSS PROFIT | |||||||||
25,225 | 31,016 | 22,082 | -8,788 | -2,776 | 77,586 | 47,684 | 25,890 | 11,000 | - |
OPERATING EXPENSES: | |||||||||
Selling | |||||||||
2,715 | 1,622 | 1,231 | 1,235 | 1,858 | 2,673 | 1,618 | 647 | 383 | - |
General and administrative | |||||||||
4,163 | 4,513 | 4,503 | 924 | 2,933 | 4,537 | 3,191 | 463 | 251 | - |
General and administrative - depreciation | |||||||||
3,726 | 5,791 | 5,075 | 3,045 | - | - | - | - | - | - |
Subsidy | |||||||||
-6,440 | -8,584 | -22,177 | -558 | -33,152 | - | - | - | - | - |
Impairment loss | |||||||||
7,951 | 9,715 | - | - | - | - | - | - | - | - |
(Gain) loss on fixed assets disposal | |||||||||
59 | -2,105 | -195 | - | -1,583 | 0 | 0 | - | - | - |
Total Operating (Income) Expenses | |||||||||
12,057 | 15,163 | -11,171 | 4,646 | -26,776 | 7,210 | 4,809 | 1,111 | - | - |
INCOME (LOSS) PROFIT FROM OPERATIONS | |||||||||
13,168 | 15,853 | 33,254 | -13,434 | 24,000 | 70,375 | 42,874 | 24,779 | 10,365 | - |
OTHER INCOME (EXPENSE): | |||||||||
Investment income | |||||||||
- | - | - | - | - | - | - | - | 0 | - |
Formation and operating costs | |||||||||
- | - | - | - | - | - | - | - | - | 11 |
Gain on change in fair value of warrant liability | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Interest income | |||||||||
780 | 41 | 186 | 1,931 | 103 | 16 | 8 | 3 | 2 | - |
Interest expense | |||||||||
6,055 | 1,210 | 2,403 | 1,972 | 3,630 | 4,815 | 3,301 | 2,876 | 844 | - |
Foreign currency transaction (loss) gain | |||||||||
-298 | -157 | 1,195 | -1,543 | -1,308 | -258 | 144 | -5 | 86 | - |
Dividend Received | |||||||||
- | - | - | - | 413 | - | - | - | - | - |
Grant income | |||||||||
- | - | - | - | - | 20,094 | 7,338 | 2,363 | - | - |
Gain from cost method investment | |||||||||
312 | 382 | 320 | 375 | - | 348 | 69 | - | - | - |
Loss on the interest sold | |||||||||
-86 | - | - | - | - | - | - | - | - | - |
Loss on equity method investment | |||||||||
-486 | -192 | -33 | -33 | -19 | 0 | 0 | - | - | - |
Subsidy income | |||||||||
- | - | - | - | - | - | - | - | 830 | - |
Other (expense) income | |||||||||
-954 | 97 | -0 | -0 | -0 | -0 | 2 | - | - | - |
Investment income | |||||||||
- | - | - | - | - | - | - | 15 | - | - |
Interest income | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Interest expense | |||||||||
- | - | - | - | - | - | - | - | - | 12 |
Other (expense) income | |||||||||
- | - | - | - | - | - | - | 0 | 0 | - |
Total Other Expense Income, net | |||||||||
-6,788 | -1,040 | -734 | -1,241 | -4,441 | 15,385 | 4,261 | -499 | 75 | - |
INCOME (LOSS) BEFORE INCOME TAXES | |||||||||
6,380 | 14,812 | 32,520 | -14,676 | 19,558 | 85,760 | 47,135 | 24,280 | - | - |
Income from continuing operations before income taxes | |||||||||
- | - | - | - | - | - | - | - | 10,440 | - |
INCOME TAXES | |||||||||
- | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
NET INCOME FROM CONTINUING OPERATIONS | |||||||||
- | - | - | - | - | - | 47,135 | - | - | - |
NET INCOME FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES | |||||||||
- | - | - | - | - | - | 51,910 | - | - | - |
NET INCOME (LOSS) | |||||||||
6,380 | 14,812 | 32,520 | -14,677 | 19,558 | 85,760 | 99,046 | - | - | - |
LESS: NET INCOME (LOSS) ATTRIBUTABLE TO THE NON-CONTROLLING INTEREST | |||||||||
698 | 1,415 | 2,860 | -959 | 1,205 | 0 | 0 | - | - | - |
Other income | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
NET INCOME (LOSS) ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||||||
5,682 | 13,397 | 29,659 | -13,717 | 18,352 | 85,760 | 99,046 | 108,774 | 100,697 | -23 |
NET INCOME FROM CONTINUING OPERATIONS | |||||||||
- | - | - | - | - | - | - | 24,280 | 10,440 | - |
NET INCOME ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||||||
- | - | - | - | - | - | - | 84,494 | 90,257 | - |
COMPREHENSIVE INCOME : | |||||||||
NET INCOME (LOSS) | |||||||||
6,380 | 14,812 | 32,520 | -14,677 | 19,558 | 85,760 | 99,046 | - | - | - |
Net income | |||||||||
5,682 | 13,397 | 29,659 | -13,717 | 18,352 | - | - | 108,774 | 100,697 | -23 |
OTHER COMPREHENSIVE INCOME (LOSS) | |||||||||
Unrealized foreign currency translation (loss) gain | |||||||||
-2,861 | -8,387 | 7,760 | -9,288 | -8,628 | -552 | 8,195 | - | - | - |
COMPREHENSIVE INCOME | |||||||||
3,518 | 6,425 | 40,280 | -23,965 | 10,930 | 85,208 | 107,241 | - | - | - |
LESS: COMPREHENSIVE INCOME ATTRIBUTABLE TO THE NON-CONTROLLING INTEREST | |||||||||
469 | 744 | 3,473 | -1,695 | 658 | 0 | 0 | - | - | - |
Foreign currency translation (loss) gain | |||||||||
- | - | - | - | - | - | - | 4,113 | - | - |
Unrealized change in fair value of available-for-sale investment | |||||||||
- | - | - | - | - | - | - | -0 | - | - |
COMPREHENSIVE INCOME ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||||||
3,049 | 5,681 | 36,806 | -22,270 | 10,272 | 85,208 | 107,241 | 112,887 | - | - |
NET INCOME (LOSS) PER ORDINARY SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||||||
From continuing operations | |||||||||
- | - | - | - | - | - | 0.60 | 0.32 | - | - |
From discontinued operations | |||||||||
- | - | - | - | - | - | 0.66 | 1.09 | - | - |
Weighted average shares outstanding (in shares) | |||||||||
- | - | - | - | - | - | - | - | - | 1,955 |
Basic and diluted (in Dollars per share) | |||||||||
0.07 | 0.17 | 0.38 | -0.17 | 0.23 | 1.08 | 1.26 | 1.41 | 1.31 | -0.01 |
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING: | |||||||||
Basic and diluted (in Shares) | |||||||||
79,055 | 79,055 | 79,055 | 79,055 | 79,055 | 79,055 | 78,772 | 77,215 | 77,215 | - |