Pnm resources, inc. (PNM)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Electric Operating Revenues:
Contracts with customers

322,983

327,920

418,673

314,917

315,698

317,707

400,023

338,659

303,351

304,639

392,607

326,586

297,191

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

426

-

-

-

636

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric operating revenue

10,213

-

-

-

33,311

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total electric operating revenues

333,622

344,144

433,586

330,228

349,645

343,756

422,666

352,313

317,878

332,605

419,900

362,320

330,178

336,225

400,374

315,391

310,961

335,894

417,433

352,887

332,868

346,845

413,951

346,160

328,897

322,929

399,730

347,599

317,665

322,758

390,411

323,860

305,374

347,872

549,498

415,586

387,663

380,590

503,653

405,817

383,457

477,727

401,110

Non-affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

387,663

-

-

-

-

-

-

Affiliate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

Operating Expenses:
Cost of energy

-

-

-

-

-

-

-

-

-

-

-

-

102,804

-

108,766

81,363

92,369

110,711

124,255

114,038

115,645

117,024

132,499

109,419

112,614

107,277

114,674

105,659

104,706

102,507

110,777

94,719

91,847

110,107

250,854

173,454

158,507

143,489

215,169

151,181

190,888

199,648

175,253

Administrative and general

46,032

46,445

47,613

42,833

52,336

46,863

49,969

43,355

48,283

45,283

44,130

42,984

45,394

45,563

46,942

45,160

47,109

48,938

46,375

39,928

43,859

39,827

42,190

45,235

43,859

44,465

46,915

43,139

44,691

52,368

45,283

45,289

44,800

60,759

69,755

68,795

58,465

68,158

71,193

62,420

62,785

67,774

61,550

Energy production costs

-

-

-

-

-

-

-

-

-

-

-

-

31,787

-

31,460

37,881

42,686

47,125

42,168

44,790

42,669

49,217

43,287

45,846

47,288

44,273

41,142

46,831

43,573

53,871

40,365

46,053

45,128

45,341

39,730

47,127

48,652

47,917

42,306

51,811

53,885

40,130

47,134

Regulatory disallowances and restructuring costs

0

496

0

149,254

1,345

65,449

-1,645

1,794

0

-

0

0

-

-2,214

16,451

0

774

165,727

0

1,529

215

1,062

0

0

0

-

1,735

-

-

-

0

-

-

-

0

21,402

-

-

0

0

-

-

27,286

Depreciation and amortization

68,973

68,037

68,350

66,065

65,356

60,823

61,580

60,063

58,722

59,113

58,821

57,625

56,383

55,309

53,017

50,955

49,829

46,906

47,503

46,049

45,461

44,211

44,295

42,163

41,965

41,692

42,743

41,639

40,807

41,885

42,820

41,054

38,414

37,932

42,370

38,272

38,473

38,069

38,980

37,376

37,279

38,050

36,946

Transmission and distribution costs

17,286

17,528

16,461

19,195

16,678

21,635

19,394

18,450

16,955

21,267

16,801

17,031

16,477

16,262

16,056

17,315

16,594

19,034

16,768

16,868

16,487

16,713

16,884

16,068

16,906

19,433

17,248

17,148

16,295

20,230

17,082

17,565

16,248

16,730

17,925

18,161

16,877

18,847

15,012

15,672

13,890

16,029

16,398

Taxes other than income taxes

21,265

18,727

21,009

19,809

20,509

19,578

20,492

19,723

19,880

18,870

19,808

18,777

19,235

18,723

19,611

17,895

20,092

16,591

18,859

17,271

18,963

15,942

17,997

16,133

17,512

14,757

17,534

15,316

16,889

15,161

15,934

14,074

15,208

13,068

20,580

15,515

14,469

14,283

15,585

13,683

14,187

14,560

11,665

Total operating expenses

285,884

283,592

293,046

423,843

312,922

361,160

294,676

272,984

271,746

307,529

275,278

275,077

272,080

265,901

292,303

250,569

269,453

455,032

295,928

280,473

283,299

283,996

297,152

274,864

280,144

282,397

281,991

269,732

266,961

286,022

272,261

258,754

251,645

283,937

441,214

382,726

335,443

330,763

398,245

332,143

372,914

376,191

376,232

Operating income

47,738

60,552

140,540

-93,615

36,723

-17,404

127,990

79,329

46,132

25,076

144,622

87,243

58,098

70,324

108,071

64,822

41,508

-119,138

121,505

72,414

49,569

62,849

116,799

71,296

48,753

40,532

117,739

77,867

50,704

36,736

118,150

65,106

53,729

63,935

108,284

32,860

52,220

49,827

105,408

73,674

10,543

101,536

24,878

Other Income and Deductions:
Interest income

3,423

3,534

3,440

3,460

3,588

3,677

3,400

4,339

4,124

3,568

3,582

3,885

4,881

3,873

4,604

10,194

3,622

1,656

1,151

1,941

1,750

2,242

2,084

2,040

2,117

2,312

2,264

2,833

2,634

3,264

3,130

3,386

3,292

3,505

3,748

4,234

4,028

4,287

4,499

5,083

5,027

6,902

11,223

Gains (losses) on investment securities

-32,849

9,290

1,686

4,599

14,014

-18,257

2,463

-1,670

288

9,431

5,406

5,663

6,661

4,137

4,531

4,631

6,218

3,944

2,536

5,556

4,024

2,293

962

4,699

2,573

3,677

2,188

3,217

1,530

3,590

5,716

-795

4,454

1,298

-4,109

5,894

5,902

2,261

2,206

-1,342

1,743

3,936

2,469

Other income

2,316

4,330

4,256

3,350

3,446

5,586

3,735

4,796

3,469

4,888

6,275

3,450

4,902

4,383

4,884

4,265

4,264

9,990

6,165

5,717

4,961

4,399

2,895

3,180

1,574

2,998

3,254

2,610

1,710

5,755

2,484

1,862

2,645

1,750

1,755

809

995

1,566

1,963

1,171

10,137

3,168

5,157

Equity in net earnings (loss) of Optim Energy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-9,508

2,495

-3,858

-4,352

6,902

-7,353

Other (deductions)

3,473

5,347

3,612

3,117

3,252

5,828

2,624

5,868

1,376

6,875

6,709

5,042

5,621

9,656

3,764

4,105

2,999

2,137

3,222

3,707

3,662

3,297

2,084

2,169

2,931

8,038

5,970

4,194

3,350

6,918

3,451

2,716

4,551

13,077

4,685

3,881

3,072

3,798

3,848

3,173

1,841

2,325

2,272

Net other income and deductions

-30,583

11,807

5,770

8,292

17,796

-14,822

6,974

1,597

6,505

11,012

8,554

7,956

10,823

2,737

10,255

14,985

11,105

13,453

6,630

9,507

7,073

5,637

3,857

7,750

3,333

949

1,736

4,466

2,524

6,703

7,879

1,737

5,840

168,401

-3,291

7,056

7,853

-193,368

7,315

-2,119

10,714

18,583

9,224

Interest Charges

30,434

29,232

30,359

29,791

31,634

30,376

30,492

33,321

33,055

31,487

32,106

32,332

31,700

31,454

32,467

33,221

31,491

28,146

27,528

28,913

30,273

30,005

30,115

29,972

29,535

29,170

30,365

30,616

31,297

30,566

30,515

30,198

29,566

32,598

31,124

30,512

30,615

30,885

31,317

31,761

31,410

30,535

31,817

Earnings (Loss) before Income Taxes

-13,279

43,127

115,951

-115,114

22,885

-62,602

104,472

47,605

19,582

4,601

121,070

62,867

37,221

41,607

85,859

46,586

21,122

-133,831

100,607

53,008

26,369

38,481

90,541

49,074

22,551

12,311

89,110

51,717

21,931

12,873

95,514

36,645

30,003

199,738

73,869

9,404

29,458

-174,426

81,406

39,794

-10,153

89,584

2,285

Income Taxes (Benefits)

-1,880

7,138

9,188

-42,831

1,223

-11,063

12,899

5,156

783

55,186

42,743

21,636

10,775

13,184

27,303

15,634

7,157

-46,547

35,752

17,353

8,517

16,370

31,055

15,893

6,420

914

30,296

20,334

7,969

300

33,538

11,546

9,526

84,330

25,964

1,735

9,506

-69,621

28,813

13,492

-4,939

31,361

-1,134

Earnings (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

58,223

3,419

Earnings from Discontinued Operations, net of Income Taxes of $0, $0, and $36,687

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,362

-2,611

Net Earnings (Loss)

-11,399

35,989

106,763

-72,283

21,662

-51,539

91,573

42,449

18,799

-50,585

78,327

41,231

26,446

28,423

58,556

30,952

13,965

-87,284

64,855

35,655

17,852

22,111

59,486

33,181

16,131

11,397

58,814

31,383

13,962

12,573

61,976

25,099

20,477

115,408

47,905

7,669

19,952

-104,805

52,593

26,302

-5,214

56,861

808

(Earnings) Attributable to Valencia Non-controlling Interest

3,729

4,052

3,860

3,499

2,830

3,406

3,920

4,109

3,677

3,565

4,456

3,544

3,452

3,482

4,006

3,744

3,287

4,002

3,678

3,850

3,380

2,987

3,701

3,908

3,531

3,617

4,127

3,573

3,204

3,350

3,980

3,455

3,265

3,283

4,111

3,470

3,183

3,259

3,909

3,292

3,103

2,536

2,775

Preferred Stock Dividend Requirements of Subsidiary

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

132

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividend Requirements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

132

132

132

-

132

132

132

660

132

-132

-132

924

-132

-132

-132

-132

-132

Net Earnings (Loss) Attributable to PNMR

-

-

-

-

-

-

-

-

-

-

-

-

22,862

-

54,418

27,076

10,546

-91,418

61,045

31,673

14,340

18,992

55,653

29,141

12,468

7,648

54,555

27,678

10,626

9,091

57,864

21,512

17,080

111,993

43,662

4,067

16,637

-108,196

48,552

22,878

-8,449

54,193

-2,099

Net Earnings (Loss) Available for PNM Common Stock

-15,260

31,805

102,771

-75,914

18,700

-55,077

87,521

38,208

14,990

-54,282

73,739

37,555

22,862

24,809

54,418

27,076

10,546

-91,418

61,045

31,673

14,340

18,992

55,653

29,141

12,468

-

54,555

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

-

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

-

Net Earnings (Loss) Attributable to PNMR per Common Share:
Basic (dollars per share)

-0.19

-

1.29

-0.95

0.23

-

1.10

0.48

0.19

-

0.92

0.47

0.29

-

0.68

0.34

0.13

-

0.77

0.40

0.18

-

0.70

0.37

0.16

-

0.68

0.35

0.13

-

0.73

0.27

0.21

-

0.48

0.04

0.18

-

0.53

0.25

-0.09

0.61

0.01

Diluted (dollars per share)

-0.19

-

1.28

-0.95

0.23

-

1.09

0.48

0.19

-

0.92

0.47

0.29

-

0.68

0.34

0.13

-

0.76

0.40

0.18

-

0.69

0.36

0.16

-

0.68

0.34

0.13

-

0.72

0.27

0.21

-

0.48

0.04

0.18

-

0.53

0.25

-0.09

0.60

0.01

Dividends Declared per Common Share (dollars per share)

0.30

-

0.29

0.29

0.29

-

0.26

0.26

0.26

-

0.24

0.24

0.24

-

0.22

0.22

0.22

-

0.20

0.20

0.20

-

0.18

0.18

0.18

-

0.16

0.16

0.16

-

0.14

0.14

0.14

-

0.12

0.12

0.12

0.12

0.12

0.12

0.12

0.12

0.12

PNM
Contracts with customers

235,759

235,103

311,793

228,061

235,941

235,980

306,019

254,728

222,564

223,393

300,604

246,402

222,063

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

2,161

-

-

-

66

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric operating revenue

10,213

-

-

-

33,311

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total electric operating revenues

248,133

255,172

331,113

238,219

269,318

259,848

331,374

264,511

236,232

249,321

327,254

276,097

251,558

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Administrative and general

41,668

40,796

44,468

40,237

47,402

43,607

44,923

40,922

43,726

43,297

39,888

39,798

40,909

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of energy

-

-

-

-

-

-

-

-

-

-

-

-

81,317

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory disallowances and restructuring costs

0

0

0

149,254

1,345

66,190

-1,645

1,794

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy production costs

-

-

-

-

-

-

-

-

-

-

-

-

31,787

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

41,449

40,788

40,545

39,811

39,224

38,552

38,474

38,213

36,627

37,789

36,764

36,448

36,016

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transmission and distribution costs

10,915

9,641

10,858

11,838

10,633

13,627

12,408

10,993

9,827

12,069

10,207

10,175

9,919

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

12,354

11,352

10,997

11,285

12,010

11,148

10,964

11,461

11,608

10,871

10,668

11,029

11,141

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

214,528

210,873

222,660

354,196

245,025

298,502

228,858

211,632

207,940

245,403

211,864

214,795

211,089

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

33,605

44,299

108,453

-115,977

24,293

-38,654

102,516

52,879

28,292

3,918

115,390

61,302

40,469

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

3,496

3,602

3,515

3,530

3,656

3,749

3,472

3,381

2,487

1,998

1,782

1,858

2,816

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gains (losses) on investment securities

-32,849

9,290

1,686

4,599

14,014

-18,257

2,463

-1,670

288

9,431

5,406

5,663

6,661

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

1,509

2,566

2,095

1,920

2,632

4,172

2,137

2,292

2,391

3,257

3,762

2,665

3,843

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (deductions)

2,687

4,174

3,011

2,340

2,288

3,813

2,085

3,768

1,462

4,067

4,964

4,566

4,959

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net other income and deductions

-30,531

11,284

4,285

7,709

18,014

-14,149

5,987

235

3,704

10,619

5,986

5,620

8,361

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Charges

17,629

17,522

18,492

18,526

18,360

17,577

18,063

19,988

20,830

20,303

20,451

20,931

21,012

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (Loss) before Income Taxes

-14,555

38,061

94,246

-126,794

23,947

-70,380

90,440

33,126

11,166

-5,766

100,925

45,991

27,818

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes (Benefits)

-2,359

6,021

9,525

-43,481

1,973

-16,980

9,012

2,345

-348

22,690

35,642

15,515

7,708

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss)

-12,196

32,040

84,721

-83,313

21,974

-53,400

81,428

30,781

11,514

-28,456

65,283

30,476

20,110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Earnings) Attributable to Valencia Non-controlling Interest

3,729

4,052

3,860

3,499

2,830

3,406

3,920

4,109

3,677

3,565

4,456

3,544

3,452

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividend Requirements of Subsidiary

132

132

132

132

132

132

132

132

132

132

132

132

132

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Attributable to PNMR

-15,925

27,988

80,861

-86,812

19,144

-56,806

77,508

26,672

7,837

-32,021

60,827

26,932

16,658

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Available for PNM Common Stock

-16,057

27,856

80,729

-86,944

19,012

-56,938

77,376

26,540

7,705

-32,153

60,695

26,800

16,526

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Texas-New Mexico Power Company
Contracts with customers

87,224

92,817

106,880

86,856

79,757

81,727

94,004

83,931

80,787

81,246

92,003

80,184

75,128

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

-1,735

-

-

-

570

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric operating revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total electric operating revenues

85,489

88,972

102,473

92,009

80,327

83,908

91,292

87,802

81,646

83,284

92,646

86,223

78,620

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Administrative and general

10,773

10,457

9,418

9,097

11,558

9,300

9,781

8,852

10,709

9,425

10,765

9,235

10,403

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of energy

-

-

-

-

-

-

-

-

-

-

-

-

21,487

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

21,836

21,538

22,005

20,502

20,214

16,513

17,176

16,113

16,387

15,754

16,424

15,597

15,371

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transmission and distribution costs

6,371

7,887

5,603

7,357

6,045

8,008

6,986

7,457

7,128

9,198

6,594

6,856

6,558

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

7,978

6,476

9,030

7,559

7,638

6,082

8,373

7,201

7,136

7,409

8,008

6,934

6,836

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

71,144

70,917

69,877

69,431

67,742

60,596

63,468

60,973

63,114

63,405

63,172

59,937

60,655

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

14,345

18,055

32,596

22,578

12,585

23,312

27,824

26,829

18,532

19,879

29,474

26,286

17,965

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

670

1,608

2,012

1,191

748

1,210

1,300

2,223

754

1,373

2,258

541

822

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (deductions)

109

559

246

460

163

213

149

1,391

-331

214

1,030

109

90

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net other income and deductions

561

1,049

1,766

731

585

997

1,151

832

1,085

1,159

1,228

432

732

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Charges

7,172

6,693

7,047

6,560

8,800

8,320

8,241

7,801

7,729

7,466

7,704

7,510

7,404

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (Loss) before Income Taxes

7,734

12,411

27,315

16,749

4,370

15,989

20,734

19,860

11,888

13,572

22,998

19,208

11,293

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes (Benefits)

642

1,064

2,228

1,482

272

5,278

4,634

4,493

2,475

12,548

8,271

7,004

3,689

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss)

7,092

11,347

25,087

15,267

4,098

10,711

16,100

15,367

9,413

1,024

14,727

12,204

7,604

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Earnings) Attributable to Valencia Non-controlling Interest

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividend Requirements of Subsidiary

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Attributable to PNMR

7,092

11,347

25,087

15,267

4,098

10,711

16,100

15,367

9,413

1,024

14,727

12,204

7,604

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Available for PNM Common Stock

7,092

11,347

25,087

15,267

4,098

10,711

16,100

15,367

9,413

1,024

14,727

12,204

7,604

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

0.24

0.24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs
Operating revenues

-

-

-6,779

5,844

-

-

-8,050

5,660

924

-

-1,908

8,920

4,579

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Electric [Member]
Operating revenues

-

-

21,692

9,467

-

-

30,693

7,994

13,603

-

29,201

26,814

28,408

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of energy
Total electric operating revenues

333,622

344,144

433,586

330,228

349,645

343,756

422,666

352,313

317,878

-

419,900

362,320

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy costs

98,710

98,668

108,736

83,782

121,626

105,923

113,536

87,711

92,556

-

103,748

104,267

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy production costs
Energy costs

33,618

33,691

30,877

42,905

35,072

40,889

31,350

41,888

35,350

-

31,970

34,393

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Service
Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

58,821

57,625

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-