Pnm resources, inc. (PNM)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Electric Operating Revenues:
Contracts with customers

1,384,493

1,377,208

1,366,995

1,348,345

1,372,087

1,359,740

1,346,672

1,339,256

1,327,183

1,321,023

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric operating revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total electric operating revenues

1,441,580

1,457,603

1,457,215

1,446,295

1,468,380

1,436,613

1,425,462

1,422,696

1,432,703

1,445,003

1,448,623

1,429,097

1,382,168

1,362,951

1,362,620

1,379,679

1,417,175

1,439,082

1,450,033

1,446,551

1,439,824

1,435,853

1,411,937

1,397,716

1,399,155

1,387,923

1,387,752

1,378,433

1,354,694

1,342,403

1,367,517

1,526,604

1,618,330

1,700,619

1,733,337

1,687,492

1,677,723

1,673,517

1,770,654

1,668,111

0

0

0

Non-affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Affiliate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

Operating Expenses:
Cost of energy

-

-

-

-

-

-

-

-

-

-

-

-

0

-

393,209

408,698

441,373

464,649

470,962

479,206

474,587

471,556

461,809

443,984

440,224

432,316

427,546

423,649

412,709

399,850

407,450

547,527

626,262

692,922

726,304

690,619

668,346

700,727

756,886

716,970

0

0

0

Administrative and general

182,923

189,227

189,645

192,001

192,523

188,470

186,890

181,051

180,680

177,791

178,071

180,883

183,059

184,774

188,149

187,582

182,350

179,100

169,989

165,804

171,111

171,111

175,749

180,474

178,378

179,210

187,113

185,481

187,631

187,740

196,131

220,603

244,109

257,774

265,173

266,611

260,236

264,556

264,172

254,529

0

0

0

Energy production costs

-

-

-

-

-

-

-

-

-

-

-

-

0

-

159,152

169,860

176,769

176,752

178,844

179,963

181,019

185,638

180,694

178,549

179,534

175,819

185,417

184,640

183,862

185,417

176,887

176,252

177,326

180,850

183,426

186,002

190,686

195,919

188,132

192,960

0

0

0

Regulatory disallowances and restructuring costs

149,750

151,095

216,048

214,403

66,943

65,598

149

1,794

0

-

0

0

-

15,011

182,952

166,501

168,030

167,471

2,806

2,806

1,277

1,062

1,735

0

0

-

0

-

-

-

0

-

-

-

0

0

-

-

0

0

-

-

0

Depreciation and amortization

271,425

267,808

260,594

253,824

247,822

241,188

239,478

236,719

234,281

231,942

228,138

222,334

215,664

209,110

200,707

195,193

190,287

185,919

183,224

180,016

176,130

172,634

170,115

168,563

168,039

166,881

167,074

167,151

166,566

164,173

160,220

159,770

156,988

157,047

157,184

153,794

152,898

151,704

151,685

149,651

0

0

0

Transmission and distribution costs

70,470

69,862

73,969

76,902

76,157

76,434

76,066

73,473

72,054

71,576

66,571

65,826

66,110

66,227

68,999

69,711

69,264

69,157

66,836

66,952

66,152

66,571

69,291

69,655

70,735

70,124

70,921

70,755

71,172

71,125

67,625

68,468

69,064

69,693

71,810

68,897

66,408

63,421

60,603

61,989

0

0

0

Taxes other than income taxes

80,810

80,054

80,905

80,388

80,302

79,673

78,965

78,281

77,335

76,690

76,543

76,346

75,464

76,321

74,189

73,437

72,813

71,684

71,035

70,173

69,035

67,584

66,399

65,936

65,119

64,496

64,900

63,300

62,058

60,377

58,284

62,930

64,371

63,632

64,847

59,852

58,020

57,738

58,015

54,095

0

0

0

Total operating expenses

1,286,365

1,313,403

1,390,971

1,392,601

1,241,742

1,200,566

1,146,935

1,127,537

1,129,630

1,129,964

1,088,336

1,105,361

1,080,853

1,078,226

1,267,357

1,270,982

1,300,886

1,314,732

1,143,696

1,144,920

1,139,311

1,136,156

1,134,557

1,119,396

1,114,264

1,101,081

1,104,706

1,094,976

1,083,998

1,068,682

1,066,597

1,235,550

1,359,522

1,443,320

1,490,146

1,447,177

1,396,594

1,434,065

1,479,493

1,457,480

0

0

0

Operating income

155,215

144,200

66,244

53,694

226,638

236,047

278,527

295,159

303,073

315,039

360,287

323,736

301,315

284,725

95,263

108,697

116,289

124,350

306,337

301,631

300,513

299,697

277,380

278,320

284,891

286,842

283,046

283,457

270,696

273,721

300,920

291,054

258,808

257,299

243,191

240,315

281,129

239,452

291,161

210,631

0

0

0

Other Income and Deductions:
Interest income

13,857

14,022

14,165

14,125

15,004

15,540

15,431

15,613

15,159

15,916

16,221

17,243

23,552

22,293

20,076

16,623

8,370

6,498

7,084

8,017

8,116

8,483

8,553

8,733

9,526

10,043

10,995

11,861

12,414

13,072

13,313

13,931

14,779

15,515

16,297

17,048

17,897

18,896

21,511

28,235

0

0

0

Gains (losses) on investment securities

-17,274

29,589

2,042

2,819

-3,450

-17,176

10,512

13,455

20,788

27,161

21,867

20,992

19,960

19,517

19,324

17,329

18,254

16,060

14,409

12,835

11,978

10,527

11,911

13,137

11,655

10,612

10,525

14,053

10,041

12,965

10,673

848

7,537

8,985

9,948

16,263

9,027

4,868

6,543

6,806

0

0

0

Other income

14,252

15,382

16,638

16,117

17,563

17,586

16,888

19,428

18,082

19,515

19,010

17,619

18,434

17,796

23,403

24,684

26,136

26,833

21,242

17,972

15,435

12,048

10,647

11,006

10,436

10,572

13,329

12,559

11,811

12,746

8,741

8,012

6,959

5,309

5,125

5,333

5,695

14,837

16,439

19,633

0

0

0

Equity in net earnings (loss) of Optim Energy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-15,223

1,187

-8,661

0

0

0

Other (deductions)

15,549

15,328

15,809

14,821

17,572

15,696

16,743

20,828

20,002

24,247

27,028

24,083

23,146

20,524

13,005

12,463

12,065

12,728

13,888

12,750

11,212

10,481

15,222

19,108

21,133

21,552

20,432

17,913

16,435

17,636

23,795

25,029

26,194

24,715

15,436

14,599

13,891

12,660

11,187

9,611

0

0

0

Net other income and deductions

-4,714

43,665

17,036

18,240

11,545

254

26,088

27,668

34,027

38,345

30,070

31,771

38,800

39,082

49,798

46,173

40,695

36,663

28,847

26,074

24,317

20,577

15,889

13,768

10,484

9,675

15,429

21,572

18,843

22,159

183,857

172,687

178,006

180,019

-181,750

-171,144

-180,319

-177,458

34,493

36,402

0

0

0

Interest Charges

119,816

121,016

122,160

122,293

125,823

127,244

128,355

129,969

128,980

127,625

127,592

127,953

128,842

128,633

125,325

120,386

116,078

114,860

116,719

119,306

120,365

119,627

118,792

119,042

119,686

121,448

122,844

122,994

122,576

120,845

122,877

123,486

123,800

124,849

123,136

123,329

124,578

125,373

125,023

125,523

0

0

0

Earnings (Loss) before Income Taxes

30,685

66,849

-38,880

-50,359

112,360

109,057

176,260

192,858

208,120

225,759

262,765

227,554

211,273

195,174

19,736

34,484

40,906

46,153

218,465

208,399

204,465

200,647

174,477

173,046

175,689

175,069

175,631

182,035

166,963

175,035

361,900

340,255

313,014

312,469

-61,695

-54,158

-23,768

-63,379

200,631

121,510

0

0

0

Income Taxes (Benefits)

-28,385

-25,282

-43,483

-39,772

8,215

7,775

74,024

103,868

120,348

130,340

88,338

72,898

66,896

63,278

3,547

11,996

13,715

15,075

77,992

73,295

71,835

69,738

54,282

53,523

57,964

59,513

58,899

62,141

53,353

54,910

138,940

131,366

121,555

121,535

-32,416

-29,567

-17,810

-32,255

68,727

38,780

0

0

0

Earnings (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Earnings from Discontinued Operations, net of Income Taxes of $0, $0, and $36,687

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net Earnings (Loss)

59,070

92,131

4,603

-10,587

104,145

101,282

102,236

88,990

87,772

95,419

174,427

154,656

144,377

131,896

16,189

22,488

27,191

31,078

140,473

135,104

132,630

130,909

120,195

119,523

117,725

115,556

116,732

119,894

113,610

120,125

222,960

208,889

191,459

190,934

-29,279

-24,591

-5,958

-31,124

130,542

78,757

0

0

0

(Earnings) Attributable to Valencia Non-controlling Interest

15,140

14,241

13,595

13,655

14,265

15,112

15,271

15,807

15,242

15,017

14,934

14,484

14,684

14,519

15,039

14,711

14,817

14,910

13,895

13,918

13,976

14,127

14,757

15,183

14,848

14,521

14,254

14,107

13,989

14,050

13,983

14,114

14,129

14,047

14,023

13,821

13,643

13,563

12,840

11,706

0

0

0

Preferred Stock Dividend Requirements of Subsidiary

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

528

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividend Requirements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

1,056

1,056

792

528

792

528

528

528

-528

-528

0

0

0

Net Earnings (Loss) Attributable to PNMR

-

-

-

-

-

-

-

-

-

-

-

-

0

-

622

7,249

11,846

15,640

126,050

120,658

118,126

116,254

104,910

103,812

102,349

100,507

101,950

105,259

99,093

105,547

208,449

194,247

176,802

176,359

-43,830

-38,940

-20,129

-45,215

117,174

66,523

0

0

0

Net Earnings (Loss) Available for PNM Common Stock

43,402

77,362

-9,520

-24,770

89,352

85,642

86,437

72,655

72,002

79,874

158,965

139,644

129,165

116,849

622

7,249

11,846

15,640

126,050

120,658

118,126

116,254

151,817

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

-

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

-

Net Earnings (Loss) Attributable to PNMR per Common Share:
Basic (dollars per share)

-0.19

-

1.29

-0.95

0.23

-

1.10

0.48

0.19

-

0.92

0.47

0.29

-

0.68

0.34

0.13

-

0.77

0.40

0.18

-

0.70

0.37

0.16

-

0.68

0.35

0.13

-

0.73

0.27

0.21

-

0.48

0.04

0.18

-

0.53

0.25

-0.09

0.61

0.01

Diluted (dollars per share)

-0.19

-

1.28

-0.95

0.23

-

1.09

0.48

0.19

-

0.92

0.47

0.29

-

0.68

0.34

0.13

-

0.76

0.40

0.18

-

0.69

0.36

0.16

-

0.68

0.34

0.13

-

0.72

0.27

0.21

-

0.48

0.04

0.18

-

0.53

0.25

-0.09

0.60

0.01

Dividends Declared per Common Share (dollars per share)

0.30

-

0.29

0.29

0.29

-

0.26

0.26

0.26

-

0.24

0.24

0.24

-

0.22

0.22

0.22

-

0.20

0.20

0.20

-

0.18

0.18

0.18

-

0.16

0.16

0.16

-

0.14

0.14

0.14

-

0.12

0.12

0.12

0.12

0.12

0.12

0.12

0.12

0.12

PNM
Contracts with customers

1,010,716

1,010,898

1,011,775

1,006,001

1,032,668

1,019,291

1,006,704

1,001,289

992,963

992,462

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric operating revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total electric operating revenues

1,072,637

1,093,822

1,098,498

1,098,759

1,125,051

1,091,965

1,081,438

1,077,318

1,088,904

1,104,230

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Administrative and general

167,169

172,903

175,714

176,169

176,854

173,178

172,868

167,833

166,709

163,892

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of energy

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory disallowances and restructuring costs

149,254

150,599

216,789

215,144

67,684

66,339

149

1,794

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy production costs

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

162,593

160,368

158,132

156,061

154,463

151,866

151,103

149,393

147,628

147,017

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transmission and distribution costs

43,252

42,970

46,956

48,506

47,661

46,855

45,297

43,096

42,278

42,370

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

45,988

45,644

45,440

45,407

45,583

45,181

44,904

44,608

44,176

43,709

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

1,002,257

1,032,754

1,120,383

1,126,581

984,017

946,932

893,833

876,839

880,002

883,151

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

70,380

61,068

-21,885

-27,822

141,034

145,033

187,605

200,479

208,902

221,079

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

14,143

14,303

14,450

14,407

14,258

13,089

11,338

9,648

8,125

8,454

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gains (losses) on investment securities

-17,274

29,589

2,042

2,819

-3,450

-17,176

10,512

13,455

20,788

27,161

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

8,090

9,213

10,819

10,861

11,233

10,992

10,077

11,702

12,075

13,527

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (deductions)

12,212

11,813

11,452

10,526

11,954

11,128

11,382

14,261

15,059

18,556

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net other income and deductions

-7,253

41,292

15,859

17,561

10,087

-4,223

20,545

20,544

25,929

30,586

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Charges

72,169

72,900

72,955

72,526

73,988

76,458

79,184

81,572

82,515

82,697

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (Loss) before Income Taxes

-9,042

29,460

-78,981

-82,787

77,133

64,352

128,966

139,451

152,316

168,968

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes (Benefits)

-30,294

-25,962

-48,963

-49,476

-3,650

-5,971

33,699

60,329

73,499

81,555

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss)

21,252

55,422

-30,018

-33,311

80,783

70,323

95,267

79,122

78,817

87,413

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Earnings) Attributable to Valencia Non-controlling Interest

15,140

14,241

13,595

13,655

14,265

15,112

15,271

15,807

15,242

15,017

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividend Requirements of Subsidiary

528

528

528

528

528

528

528

528

528

528

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Attributable to PNMR

6,112

41,181

-43,613

-46,966

66,518

55,211

79,996

63,315

63,575

72,396

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Available for PNM Common Stock

5,584

40,653

-44,141

-47,494

65,990

54,683

79,468

62,787

63,047

71,868

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Texas-New Mexico Power Company
Contracts with customers

373,777

366,310

355,220

342,344

339,419

340,449

339,968

337,967

334,220

328,561

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other electric operating revenue

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total electric operating revenues

368,943

363,781

358,717

347,536

343,329

344,648

344,024

345,378

343,799

340,773

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Administrative and general

39,745

40,530

39,373

39,736

39,491

38,642

38,767

39,751

40,134

39,828

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of energy

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

85,881

84,259

79,234

74,405

70,016

66,189

65,430

64,678

64,162

63,146

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transmission and distribution costs

27,218

26,892

27,013

28,396

28,496

29,579

30,769

30,377

29,776

29,206

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes other than income taxes

31,043

30,703

30,309

29,652

29,294

28,792

30,119

29,754

29,487

29,187

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

281,369

277,967

267,646

261,237

252,779

248,151

250,960

250,664

249,628

247,169

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

87,574

85,814

91,071

86,299

90,550

96,497

93,064

94,714

94,171

93,604

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

5,481

5,559

5,161

4,449

5,481

5,487

5,650

6,608

4,926

4,994

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (deductions)

1,374

1,428

1,082

985

1,916

1,422

1,423

2,304

1,022

1,443

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net other income and deductions

4,107

4,131

4,079

3,464

3,565

4,065

4,227

4,304

3,904

3,551

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Charges

27,472

29,100

30,727

31,921

33,162

32,091

31,237

30,700

30,409

30,084

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (Loss) before Income Taxes

64,209

60,845

64,423

57,842

60,953

68,471

66,054

68,318

67,666

67,071

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes (Benefits)

5,416

5,046

9,260

11,666

14,677

16,880

24,150

27,787

30,298

31,512

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss)

58,793

55,799

55,163

46,176

46,276

51,591

41,904

40,531

37,368

35,559

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Earnings) Attributable to Valencia Non-controlling Interest

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividend Requirements of Subsidiary

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Attributable to PNMR

58,793

55,799

55,163

46,176

46,276

51,591

41,904

40,531

37,368

35,559

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Earnings (Loss) Available for PNM Common Stock

58,793

55,799

55,163

46,176

46,276

51,591

41,904

40,531

37,368

35,559

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

0.24

0.24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Alternative revenue programs
Operating revenues

-

-

2,923

1,652

-

-

2,722

8,864

12,124

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Electric [Member]
Operating revenues

-

-

87,297

96,298

-

-

76,068

74,576

93,396

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of energy
Total electric operating revenues

1,441,580

1,457,603

1,457,215

1,446,295

1,468,380

1,436,613

1,512,757

1,452,411

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy costs

389,896

412,812

420,067

424,867

428,796

399,726

397,551

388,282

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy production costs
Energy costs

141,091

142,545

149,743

150,216

149,199

149,477

140,558

143,601

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Service
Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-