Pool corporation (POOL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net sales

3,279

3,199

3,160

3,073

3,009

2,998

2,965

2,897

2,827

2,788

2,723

2,671

2,601

2,570

2,540

2,494

2,427

2,363

2,324

2,294

2,290

2,246

2,210

2,173

2,115

2,079

2,045

1,995

1,962

1,953

1,917

1,893

1,842

1,793

1,764

1,715

1,656

1,613

1,802

1,949

0

0

0

Cost of sales

2,339

2,274

2,237

2,172

2,130

2,127

2,110

2,060

2,009

1,982

1,935

1,900

1,850

1,829

1,809

1,778

1,734

1,687

1,661

1,638

1,636

1,603

1,577

1,554

1,515

1,488

1,461

1,422

1,394

1,386

1,358

1,337

1,297

1,261

1,240

1,208

1,170

1,142

1,281

1,381

0

0

0

Gross profit

939

924

923

900

878

870

855

836

817

805

787

770

751

741

731

716

693

675

663

655

654

643

633

619

600

591

584

573

567

567

559

555

544

531

524

507

486

471

521

568

0

0

0

Selling and administrative expenses

594

583

581

571

559

556

549

541

530

520

510

501

494

485

479

472

463

459

453

452

458

454

450

441

433

425

422

416

414

415

409

413

412

404

401

388

376

370

370

373

0

0

0

Impairment of goodwill and other assets

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

Operating income

338

341

341

329

318

313

305

294

286

284

276

269

257

255

252

243

230

216

209

202

195

188

182

177

167

165

162

149

145

144

140

140

130

125

122

118

109

101

150

194

0

0

0

Interest and other non-operating expenses, net

-21

-23

-24

-24

-23

-20

-18

-17

-15

-15

-16

-15

-15

-14

-11

-11

-9

-8

-8

-7

-7

-7

-7

-6

-7

-6

-6

-6

-6

-6

-11

-11

-11

-7

-13

-11

-7

-6

7

9

0

0

0

Income before income taxes and equity earnings

316

317

316

304

294

292

287

277

271

269

260

253

242

241

240

232

221

208

201

194

188

181

175

170

160

158

155

143

139

138

132

132

122

117

115

112

103

94

143

184

0

0

0

Income tax benefit

56

56

56

54

59

58

44

54

71

77

92

90

87

92

91

88

85

80

77

75

73

70

67

65

62

61

61

60

57

56

52

50

46

45

45

44

40

37

55

72

0

0

0

Equity earnings in unconsolidated investments, net

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-27

-26

0

0

0

Net income

-

-

-

-

-

-

-

-

-

191

168

163

154

148

148

143

136

128

123

119

115

111

145

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-0

-0

-0

-0

-0

-0

-0

-0

-0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

259

261

260

250

235

234

243

222

200

191

168

164

154

148

148

143

136

128

123

118

114

110

107

105

98

97

94

83

81

81

79

82

76

71

70

68

63

57

60

85

0

0

0

Earnings per share:
Basic (in dollars per share)

0.77

0.45

1.99

3.30

0.83

0.44

1.71

2.89

0.78

0.65

1.20

2.30

0.54

0.08

1.06

2.03

0.39

0.07

0.92

1.80

0.19

-0.04

0.80

1.65

0.09

-0.10

0.70

1.43

0.07

-0.17

0.46

1.38

0.08

-0.21

0.50

1.21

-0.01

-0.24

0.46

1.07

-0.12

-0.19

1.00

Diluted (in dollars per share)

0.75

0.43

1.95

3.22

0.80

0.41

1.66

2.80

0.75

0.62

1.16

2.21

0.52

0.08

1.03

1.98

0.38

0.06

0.90

1.75

0.19

-0.04

0.78

1.61

0.09

-0.09

0.68

1.39

0.07

-0.16

0.45

1.34

0.08

-0.21

0.50

1.19

-0.01

-0.23

0.45

1.05

-0.12

-0.19

0.99

Weighted average shares outstanding: [Abstract]
Basic (in shares)

40

40

39

39

39

39

40

40

40

40

40

41

41

41

42

42

42

42

42

43

43

43

43

44

45

45

46

46

46

46

46

47

47

47

47

48

48

49

49

49

49

0

48

Diluted (in shares)

40

41

40

40

40

41

41

41

41

41

42

42

42

42

43

43

43

43

43

44

44

44

44

45

46

47

47

47

47

47

47

48

48

49

48

49

48

50

50

50

49

0

48

Cash dividends declared per common share

0.55

0.55

0.55

0.55

0.45

0.45

0.45

0.45

0.37

0.37

0.37

0.37

0.31

0.31

0.31

0.31

0.26

0.26

0.26

0.26

0.22

0.22

0.22

0.22

0.19

0.19

0.19

0.19

0.16

0.16

0.16

0.16

0.14

0.14

0.14

0.14

0.13

0.13

0.13

0.13

0.13

0.13

0.13