Portland general electric company (POR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenue, net

564,000

551,000

538,000

462,000

570,000

519,000

525,000

449,000

495,000

515,000

515,000

449,000

530,000

524,000

484,000

428,000

487,000

499,000

476,000

450,000

473,000

500,000

484,000

423,000

493,000

499,000

435,000

403,000

473,000

463,000

450,000

413,000

479,000

479,000

439,000

411,000

484,000

455,000

464,000

415,000

449,000

445,000

389,000

Alternative revenue programs, net of amortization

9,000

-3,000

4,000

-2,000

3,000

5,000

0

0

-2,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Revenues

573,000

548,000

542,000

460,000

573,000

524,000

525,000

449,000

493,000

515,000

515,000

449,000

530,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses:
Purchased power and fuel

153,000

165,000

165,000

105,000

179,000

151,000

186,000

104,000

130,000

149,000

184,000

118,000

141,000

162,000

180,000

126,000

149,000

171,000

181,000

148,000

161,000

185,000

202,000

142,000

184,000

219,000

190,000

156,000

192,000

193,000

182,000

156,000

195,000

215,000

182,000

169,000

194,000

216,000

203,000

186,000

224,000

225,000

184,000

Generation, transmission and distribution

73,000

82,000

78,000

86,000

77,000

80,000

72,000

71,000

69,000

74,000

73,000

81,000

81,000

87,000

69,000

64,000

66,000

74,000

64,000

66,000

62,000

76,000

60,000

67,000

54,000

56,000

54,000

64,000

51,000

58,000

49,000

51,000

53,000

54,000

50,000

55,000

42,000

47,000

42,000

46,000

39,000

42,000

43,000

Cascade Crossing transmission project

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

52,000

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Administrative and other

71,000

67,000

74,000

78,000

71,000

83,000

49,000

70,000

69,000

66,000

63,000

64,000

67,000

55,000

63,000

61,000

61,000

62,000

59,000

60,000

60,000

63,000

54,000

56,000

54,000

61,000

49,000

55,000

54,000

56,000

50,000

56,000

54,000

60,000

55,000

51,000

52,000

46,000

47,000

48,000

45,000

43,000

46,000

Depreciation and amortization

108,000

104,000

103,000

101,000

101,000

101,000

96,000

93,000

92,000

88,000

87,000

86,000

84,000

77,000

79,000

83,000

82,000

78,000

76,000

76,000

75,000

77,000

76,000

73,000

75,000

62,000

62,000

62,000

62,000

60,000

63,000

63,000

62,000

57,000

59,000

55,000

56,000

65,000

59,000

57,000

57,000

53,000

50,000

Taxes other than income taxes

35,000

33,000

34,000

33,000

34,000

34,000

31,000

31,000

33,000

29,000

30,000

31,000

33,000

30,000

29,000

30,000

30,000

30,000

28,000

28,000

30,000

27,000

27,000

27,000

28,000

24,000

27,000

25,000

27,000

25,000

24,000

26,000

27,000

24,000

25,000

24,000

25,000

22,000

23,000

21,000

23,000

20,000

21,000

Total operating expenses

440,000

451,000

454,000

403,000

462,000

449,000

434,000

369,000

393,000

406,000

437,000

380,000

406,000

411,000

420,000

364,000

388,000

415,000

408,000

378,000

388,000

428,000

419,000

365,000

395,000

422,000

382,000

414,000

386,000

392,000

368,000

352,000

391,000

410,000

371,000

354,000

369,000

396,000

374,000

358,000

388,000

383,000

344,000

Income from operations

133,000

97,000

88,000

57,000

111,000

75,000

91,000

80,000

100,000

109,000

78,000

69,000

124,000

113,000

64,000

64,000

99,000

84,000

68,000

72,000

85,000

72,000

65,000

58,000

98,000

77,000

53,000

-11,000

87,000

71,000

82,000

61,000

88,000

69,000

68,000

57,000

115,000

59,000

90,000

57,000

61,000

62,000

45,000

Interest expense, net

33,000

33,000

32,000

31,000

32,000

31,000

31,000

31,000

31,000

30,000

30,000

30,000

30,000

30,000

28,000

27,000

27,000

28,000

28,000

28,000

30,000

25,000

23,000

23,000

25,000

26,000

25,000

25,000

25,000

26,000

27,000

27,000

28,000

28,000

27,000

28,000

27,000

28,000

27,000

26,000

29,000

25,000

26,000

Other (loss) income:
Allowance for equity funds used during construction

3,000

3,000

2,000

2,000

3,000

3,000

2,000

2,000

4,000

3,000

4,000

3,000

2,000

2,000

4,000

8,000

7,000

6,000

6,000

5,000

4,000

11,000

11,000

9,000

6,000

5,000

4,000

2,000

2,000

-

-

2,000

1,000

2,000

1,000

1,000

1,000

1,000

4,000

4,000

4,000

5,000

6,000

Miscellaneous (loss) income, net

-4,000

1,000

3,000

0

2,000

-4,000

0

1,000

-1,000

0

1,000

0

0

-6,000

0

1,000

-1,000

1,000

-2,000

1,000

1,000

0

1,000

1,000

-1,000

2,000

3,000

1,000

1,000

-

-

-1,000

3,000

2,000

-4,000

1,000

2,000

3,000

3,000

-3,000

1,000

5,000

4,000

Other (loss) income, net

-1,000

4,000

5,000

2,000

5,000

-1,000

2,000

3,000

3,000

3,000

5,000

3,000

2,000

-4,000

4,000

9,000

6,000

7,000

4,000

6,000

5,000

11,000

12,000

10,000

5,000

7,000

7,000

3,000

3,000

4,000

1,000

1,000

4,000

4,000

-3,000

2,000

3,000

4,000

7,000

1,000

5,000

10,000

10,000

Income before income tax expense

99,000

68,000

61,000

28,000

84,000

43,000

62,000

52,000

72,000

82,000

53,000

42,000

96,000

79,000

40,000

46,000

78,000

63,000

44,000

50,000

60,000

58,000

54,000

45,000

78,000

58,000

35,000

-33,000

65,000

49,000

56,000

35,000

64,000

45,000

38,000

31,000

91,000

35,000

70,000

32,000

37,000

47,000

29,000

Income tax expense

18,000

7,000

6,000

3,000

11,000

-6,000

9,000

6,000

8,000

40,000

13,000

10,000

23,000

18,000

6,000

9,000

17,000

12,000

8,000

15,000

10,000

15,000

16,000

10,000

20,000

11,000

4,000

-11,000

17,000

21,000

19,000

9,000

15,000

16,000

11,000

9,000

22,000

13,000

22,000

8,000

10,000

16,000

3,000

Net income

81,000

61,000

55,000

25,000

73,000

49,000

53,000

46,000

64,000

42,000

40,000

32,000

73,000

61,000

34,000

37,000

61,000

51,000

36,000

35,000

50,000

-

38,000

-

-

47,000

31,000

-22,000

48,000

28,000

37,000

26,000

49,000

-

27,000

-

-

-

48,000

-

-

31,000

26,000

Other comprehensive Income

1,000

-

0

1,000

1,000

-

0

0

0

-

-

1,000

-1,000

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive Income

82,000

-

55,000

26,000

74,000

-

53,000

46,000

64,000

-

-

33,000

72,000

-

-

37,000

61,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,000

69,000

-

-

-

-

-

-

Less: net loss attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,000

-

-

0

0

0

-1,000

0

-1,000

0

0

-

0

-

-

-

-1,000

-

-

-1,000

2,000

Net income attributable to Portland General Electric Company

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

43,000

39,000

35,000

58,000

47,000

31,000

-22,000

49,000

28,000

38,000

26,000

49,000

29,000

27,000

22,000

69,000

25,000

49,000

24,000

27,000

32,000

24,000

Weighted-average common shares outstanding (in thousands):
Weighted Average Number of Shares Outstanding, Basic

89,429

89,374

89,372

89,357

89,309

-

89,239

89,215

-

-

-

-

-

-

-

-

-

-

-

80,745

78,271

77,342

78,203

78,183

78,992

78,104

77,637

75,935

75,608

75,534

75,528

75,507

75,423

75,346

75,342

75,326

75,318

75,300

75,295

75,276

75,229

75,182

75,131

Weighted Average Number of Shares Outstanding, Diluted

89,579

89,772

89,594

89,561

89,309

-

89,239

89,215

-

-

-

-

-

-

-

-

-

-

-

80,745

81,466

81,544

80,225

80,051

80,156

79,588

78,330

75,935

75,699

76,087

75,541

75,517

75,443

75,304

75,358

75,401

75,337

75,317

75,311

75,290

75,246

75,223

75,235

Weighted-average common shares outstanding-basic and diluted (in thousands)

-

-

-

-

-

-

-

-

89,160

-

89,065

89,063

89,003

-

88,921

88,902

88,833

-

88,766

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Basic

-

-

0.61

0.28

-

-

0.59

0.51

-

-

-

-

-

-

-

-

-

-

-

0.44

0.64

0.58

0.48

0.44

0.74

0.60

0.40

-0.29

0.65

-

-

-

-

-

-

-

-

-

0.65

0.32

0.36

0.43

0.31

Diluted

-

-

0.61

0.28

-

-

0.59

0.51

-

-

-

-

-

-

-

-

-

-

-

0.44

0.62

0.55

0.47

0.43

0.73

0.59

0.40

-0.29

0.65

-

-

-

-

-

-

-

-

-

0.65

0.32

0.36

0.43

0.31

Earnings Per Share, Basic and Diluted

0.91

-

-

-

0.82

-

-

-

0.72

-

0.44

0.36

0.82

-

0.38

0.42

0.68

-

0.40

-

-

-

-

-

-

-

-

-

-

-

0.50

0.34

0.65

-

0.36

0.29

0.92

-

-

-

-

-

-

Dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.34

0.34

0.32

-

0.32

0.32

0.30

-

0.30

0.30

0.28

-

0.28

0.28

0.27

-

0.27

0.27

0.27

-

0.27

0.27

0.26

-

0.26

0.26

0.26

0.26

0.26

0.26

0.25

0.25

0.25