Ppl corporation (PPL)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Operating Revenues
Unregulated wholesale energy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,457,000

-

913,000

-

143,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

955,000

881,000

1,065,000

1,007,000

981,000

Unregulated retail energy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

348,000

-

263,000

257,000

237,000

220,000

218,000

179,000

223,000

209,000

189,000

181,000

147,000

94,000

116,000

101,000

104,000

44,000

34,000

32,000

42,000

43,000

33,000

Realized

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

811,000

-

-

1,076,000

1,083,000

1,208,000

-

907,000

732,000

1,038,000

1,050,000

1,192,000

1,231,000

1,359,000

652,000

976,000

758,000

798,000

748,000

434,000

Unrealized economic activity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

590,000

-

-

-716,000

-458,000

852,000

-

216,000

-44,000

57,000

-615,000

52,000

-666,000

424,000

-162,000

-307,000

-112,000

352,000

1,157,000

-616,000

Operating Revenues

2,054,000

1,954,000

1,933,000

1,803,000

2,079,000

1,939,000

1,872,000

1,848,000

2,126,000

1,926,000

1,845,000

1,725,000

1,951,000

1,832,000

1,889,000

1,785,000

2,011,000

1,780,000

1,878,000

1,781,000

2,230,000

1,981,000

1,879,000

1,830,000

2,162,000

1,919,000

1,739,000

1,655,000

1,950,000

1,796,000

1,693,000

1,605,000

1,714,000

1,597,000

1,675,000

1,484,000

1,536,000

1,230,000

732,000

692,000

1,014,000

-

-

-

-

-

-

Net energy trading margins

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-11,000

10,000

8,000

-

-7,000

10,000

11,000

6,000

-20,000

5,000

11,000

15,000

7,000

7,000

-12,000

-132,000

52,000

Energy-related businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,000

141,000

-

159,000

137,000

127,000

128,000

143,000

130,000

107,000

120,000

140,000

126,000

121,000

98,000

107,000

110,000

94,000

102,000

117,000

105,000

99,000

148,000

130,000

Total Operating Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,849,000

1,194,000

-

3,074,000

3,450,000

2,457,000

3,068,000

2,403,000

2,549,000

4,112,000

4,218,000

3,120,000

2,489,000

2,910,000

1,863,000

2,179,000

1,473,000

3,006,000

1,652,000

1,782,000

1,671,000

2,344,000

2,971,000

1,014,000

Operating Expenses
Fuel

163,000

153,000

194,000

168,000

194,000

190,000

206,000

189,000

214,000

183,000

202,000

183,000

191,000

184,000

227,000

183,000

197,000

168,000

228,000

214,000

253,000

-265,000

240,000

232,000

758,000

-569,000

494,000

441,000

529,000

432,000

570,000

411,000

424,000

454,000

603,000

414,000

475,000

425,000

322,000

258,000

230,000

217,000

259,000

186,000

258,000

305,000

189,000

Energy purchases

201,000

185,000

150,000

138,000

250,000

207,000

149,000

148,000

241,000

191,000

143,000

136,000

215,000

175,000

151,000

147,000

233,000

179,000

177,000

170,000

329,000

2,074,000

173,000

171,000

-1,494,000

-328,000

555,000

572,000

57,000

302,000

583,000

787,000

883,000

1,786,000

362,000

434,000

671,000

641,000

386,000

737,000

1,009,000

-

-

-

-

-

-

Realized

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

748,000

613,000

677,000

500,000

309,000

Energy purchases - unrealized economic activity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

479,000

-

-

-569,000

-442,000

591,000

-

176,000

-109,000

-18,000

-704,000

300,000

-445,000

563,000

-100,000

-79,000

65,000

269,000

1,020,000

-604,000

Other operation and maintenance

476,000

533,000

480,000

482,000

490,000

530,000

479,000

506,000

468,000

462,000

438,000

432,000

470,000

565,000

417,000

425,000

450,000

533,000

482,000

467,000

456,000

274,000

467,000

447,000

668,000

-222,000

658,000

698,000

676,000

696,000

650,000

739,000

706,000

626,000

735,000

723,000

583,000

527,000

366,000

419,000

444,000

376,000

316,000

354,000

372,000

361,000

358,000

Amortization of recoverable transition costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

77,000

73,000

70,000

84,000

73,000

68,000

Depreciation

317,000

309,000

306,000

300,000

284,000

277,000

275,000

273,000

269,000

263,000

257,000

246,000

242,000

234,000

232,000

231,000

229,000

225,000

226,000

216,000

216,000

160,000

233,000

230,000

300,000

-11,000

284,000

286,000

284,000

274,000

278,000

271,000

264,000

263,000

252,000

237,000

208,000

180,000

127,000

125,000

124,000

116,000

116,000

114,000

109,000

117,000

117,000

Taxes, other than income

80,000

81,000

77,000

75,000

80,000

78,000

77,000

74,000

83,000

78,000

69,000

70,000

75,000

72,000

76,000

74,000

79,000

58,000

79,000

76,000

86,000

61,000

78,000

77,000

101,000

30,000

86,000

86,000

96,000

84,000

90,000

87,000

91,000

88,000

90,000

75,000

73,000

57,000

56,000

53,000

72,000

72,000

69,000

67,000

72,000

77,000

72,000

Energy-related businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,000

138,000

-

151,000

130,000

122,000

121,000

137,000

124,000

102,000

116,000

135,000

120,000

113,000

95,000

100,000

100,000

88,000

98,000

109,000

98,000

91,000

134,000

120,000

Total Operating Expenses

1,237,000

1,261,000

1,207,000

1,163,000

1,298,000

1,282,000

1,186,000

1,190,000

1,275,000

1,177,000

1,109,000

1,067,000

1,193,000

1,230,000

1,103,000

1,060,000

1,188,000

1,163,000

1,192,000

1,143,000

1,340,000

2,152,000

1,191,000

1,171,000

471,000

-1,982,000

2,228,000

2,692,000

1,764,000

2,329,000

1,739,000

1,977,000

3,061,000

3,284,000

2,353,000

1,894,000

2,105,000

1,221,000

1,657,000

1,247,000

2,530,000

1,443,000

1,611,000

1,567,000

1,932,000

2,587,000

629,000

Operating Income

817,000

693,000

726,000

640,000

781,000

657,000

686,000

658,000

851,000

749,000

736,000

658,000

758,000

602,000

786,000

725,000

823,000

617,000

686,000

638,000

890,000

778,000

688,000

678,000

723,000

264,000

846,000

758,000

693,000

739,000

664,000

572,000

1,051,000

934,000

767,000

595,000

805,000

642,000

522,000

226,000

476,000

209,000

171,000

104,000

412,000

384,000

385,000

Other Income (Expense) - net

125,000

0

126,000

131,000

52,000

99,000

106,000

234,000

-43,000

24,000

-35,000

-68,000

-9,000

218,000

49,000

174,000

61,000

47,000

75,000

-102,000

88,000

66,000

136,000

-74,000

-23,000

-73,000

-117,000

13,000

122,000

-8,000

-44,000

30,000

-17,000

6,000

37,000

-34,000

-5,000

-13,000

-26,000

0

8,000

9,000

9,000

-6,000

35,000

8,000

13,000

Other-Than-Temporary Impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

1,000

-

0

5,000

0

1,000

0

0

3,000

0

0

0

1,000

17,000

6,000

7,000

Interest Expense

248,000

248,000

259,000

246,000

241,000

245,000

244,000

235,000

239,000

232,000

230,000

222,000

217,000

217,000

223,000

224,000

224,000

226,000

221,000

215,000

209,000

160,000

213,000

208,000

262,000

25,000

244,000

258,000

251,000

237,000

248,000

236,000

230,000

220,000

240,000

264,000

174,000

180,000

171,000

131,000

111,000

95,000

104,000

99,000

89,000

119,000

108,000

Income Before Income Taxes

694,000

445,000

593,000

525,000

592,000

511,000

548,000

657,000

569,000

541,000

471,000

368,000

532,000

603,000

612,000

675,000

660,000

438,000

540,000

321,000

769,000

684,000

611,000

396,000

438,000

166,000

485,000

513,000

564,000

468,000

372,000

365,000

804,000

720,000

559,000

297,000

625,000

449,000

325,000

92,000

373,000

123,000

76,000

-2,000

341,000

267,000

283,000

Income Taxes

140,000

81,000

118,000

84,000

126,000

96,000

103,000

142,000

117,000

463,000

116,000

76,000

129,000

138,000

139,000

192,000

179,000

33,000

144,000

71,000

217,000

211,000

201,000

166,000

114,000

19,000

81,000

109,000

151,000

154,000

17,000

88,000

259,000

262,000

110,000

96,000

223,000

111,000

19,000

7,000

126,000

13,000

25,000

-31,000

98,000

57,000

94,000

Income from Continuing Operations After Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

405,000

396,000

250,000

552,000

473,000

410,000

230,000

324,000

-

404,000

404,000

-

-

355,000

277,000

-

458,000

449,000

201,000

402,000

338,000

306,000

85,000

247,000

110,000

51,000

29,000

243,000

210,000

189,000

Net Income (Loss) Attributable to Noncontrolling Interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,000

0

-

1,000

0

0

4,000

4,000

5,000

4,000

4,000

4,000

5,000

7,000

5,000

4,000

6,000

4,000

5,000

5,000

5,000

Net Income

554,000

364,000

475,000

441,000

466,000

415,000

445,000

515,000

452,000

78,000

355,000

292,000

403,000

465,000

473,000

483,000

481,000

-

-

-

-

-

-

-

316,000

-

410,000

405,000

413,000

359,000

355,000

271,000

541,000

454,000

444,000

196,000

401,000

355,000

248,000

85,000

250,000

153,000

20,000

-7,000

241,000

203,000

190,000

Loss from Discontinued Operations (net of income taxes)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-6,000

-3,000

-1,007,000

95,000

222,000

87,000

-1,000

-8,000

-

7,000

1,000

-

-

0

-6,000

-

0

0

-1,000

3,000

21,000

-53,000

7,000

8,000

47,000

-25,000

-32,000

3,000

-2,000

6,000

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

399,000

393,000

-757,000

647,000

695,000

497,000

229,000

316,000

-99,000

411,000

405,000

413,000

360,000

355,000

271,000

545,000

458,000

449,000

200,000

405,000

359,000

253,000

92,000

255,000

157,000

26,000

-3,000

246,000

208,000

195,000

Income from Continuing Operations After Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

324,000

-

403,000

404,000

-

-

355,000

277,000

-

454,000

444,000

197,000

398,000

334,000

301,000

78,000

242,000

106,000

45,000

25,000

238,000

205,000

184,000

Income (Loss) from Discontinued Operations (net of income taxes)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,000

1,000

-

-

0

-6,000

-

0

0

-1,000

3,000

21,000

-53,000

7,000

8,000

47,000

-25,000

-32,000

3,000

-2,000

6,000

Net Income

554,000

364,000

475,000

441,000

466,000

415,000

445,000

515,000

452,000

78,000

355,000

292,000

403,000

-

473,000

483,000

-

-

-

-

-

-

-

-

316,000

-

410,000

405,000

413,000

359,000

355,000

271,000

541,000

454,000

444,000

196,000

401,000

355,000

248,000

85,000

250,000

153,000

20,000

-7,000

241,000

203,000

190,000

Income from Continuing Operations After Income Taxes Available to PPL Common Shareholders
Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.59

0.37

0.83

0.72

0.61

0.35

0.51

-

0.64

-

-

-

0.61

-

-

0.77

0.76

0.35

0.82

0.75

0.62

0.20

0.64

0.28

0.12

0.07

0.63

0.54

0.49

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.59

0.37

0.82

0.71

0.61

0.34

0.50

-

0.61

-

-

-

0.61

-

-

0.77

0.76

0.35

0.82

0.74

0.62

0.20

0.64

0.28

0.12

0.07

0.63

0.54

0.49

Net Income:
Basic (in dollars per share)

0.72

0.47

0.66

0.61

0.65

0.57

0.63

0.74

0.65

0.10

0.52

0.43

0.59

0.68

0.70

0.71

0.71

0.59

0.58

-1.13

0.97

1.05

0.74

0.35

0.50

-0.18

0.65

0.68

0.70

0.61

0.61

0.46

0.93

0.78

0.76

0.35

0.82

0.78

0.51

0.22

0.66

0.41

0.05

-0.02

0.64

0.54

0.50

Diluted (in dollars per share)

0.72

0.48

0.65

0.60

0.64

0.58

0.62

0.73

0.65

0.11

0.51

0.43

0.59

0.68

0.69

0.71

0.71

0.60

0.58

-1.13

0.96

1.04

0.74

0.34

0.49

-0.14

0.62

0.63

0.65

0.60

0.61

0.46

0.93

0.77

0.76

0.35

0.82

0.78

0.51

0.22

0.66

0.41

0.05

-0.02

0.64

0.54

0.50

Dividends Declared Per Share of Common Stock (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.39

0.39

0.39

-

0.38

0.38

0.38

0.37

0.37

0.37

0.37

0.37

0.37

0.37

0.37

0.36

0.36

0.36

0.36

0.36

0.36

0.36

0.36

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.34

0.34

0.34

0.34

0.33

0.33

Weighted-Average Shares of Common Stock Outstanding (in thousands)
Basic (in shares)

767,948

748,981

722,259

721,785

721,023

720,506

703,730

699,006

694,514

689,674

686,563

683,841

680,882

679,668

678,114

677,145

675,441

673,104

670,763

668,415

666,974

665,703

664,432

653,132

630,749

632,412

631,046

589,834

582,640

581,597

580,585

579,881

579,041

578,195

577,595

561,652

484,138

483,215

482,552

381,896

377,717

376,951

376,384

375,881

375,112

374,290

373,158

Diluted (in shares)

768,738

754,997

731,151

730,915

729,953

727,661

710,517

700,976

695,322

691,155

688,746

686,351

683,084

681,890

680,348

680,729

678,817

676,624

673,702

671,286

668,732

667,759

666,402

665,792

663,939

666,314

664,343

664,615

657,020

583,748

582,636

580,593

579,527

579,390

578,054

562,019

484,345

483,453

482,762

382,075

377,986

377,293

376,716

376,206

375,409

375,096

374,902

Louisville Gas And Electric Co [Member]
Retail and wholesale

393,000

368,000

380,000

328,000

397,000

372,000

357,000

331,000

407,000

367,000

361,000

320,000

374,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric revenue from affiliate

14,000

6,000

2,000

6,000

13,000

8,000

5,000

4,000

12,000

8,000

2,000

4,000

17,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Revenues

407,000

374,000

382,000

334,000

410,000

380,000

362,000

335,000

419,000

375,000

363,000

324,000

391,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

74,000

63,000

79,000

69,000

78,000

74,000

83,000

72,000

79,000

67,000

76,000

69,000

80,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

52,000

44,000

14,000

22,000

74,000

62,000

17,000

28,000

76,000

53,000

18,000

25,000

64,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases from affiliate

0

1,000

2,000

2,000

2,000

3,000

2,000

2,000

6,000

2,000

3,000

3,000

2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

92,000

105,000

92,000

96,000

94,000

99,000

95,000

93,000

89,000

92,000

87,000

86,000

85,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

64,000

-

61,000

56,000

51,000

-

49,000

49,000

48,000

-

47,000

45,000

44,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

10,000

10,000

10,000

10,000

9,000

9,000

9,000

9,000

9,000

8,000

8,000

9,000

8,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

292,000

286,000

258,000

255,000

308,000

296,000

255,000

253,000

307,000

269,000

239,000

237,000

283,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

115,000

88,000

124,000

79,000

102,000

84,000

107,000

82,000

112,000

106,000

124,000

87,000

108,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

-1,000

-10,000

0

-1,000

0

-7,000

-3,000

-1,000

-1,000

-4,000

-3,000

1,000

-4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

22,000

22,000

22,000

22,000

21,000

19,000

20,000

19,000

18,000

18,000

17,000

19,000

17,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

92,000

56,000

102,000

56,000

81,000

58,000

84,000

62,000

93,000

84,000

104,000

69,000

87,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

19,000

12,000

22,000

12,000

17,000

13,000

18,000

12,000

21,000

32,000

39,000

27,000

33,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

73,000

44,000

80,000

44,000

64,000

45,000

66,000

50,000

72,000

52,000

65,000

42,000

54,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Kentucky Utilities Co [Member]
Retail and wholesale

432,000

417,000

464,000

404,000

448,000

425,000

445,000

412,000

465,000

439,000

457,000

403,000

435,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric revenue from affiliate

0

1,000

2,000

2,000

2,000

3,000

2,000

2,000

6,000

2,000

3,000

3,000

2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Revenues

432,000

418,000

466,000

406,000

450,000

428,000

447,000

414,000

471,000

441,000

460,000

406,000

437,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

89,000

90,000

115,000

99,000

116,000

116,000

123,000

117,000

135,000

116,000

126,000

114,000

111,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

5,000

5,000

5,000

5,000

5,000

4,000

5,000

5,000

4,000

5,000

4,000

4,000

5,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases from affiliate

14,000

6,000

2,000

6,000

13,000

8,000

5,000

4,000

12,000

8,000

2,000

4,000

17,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

104,000

118,000

107,000

105,000

108,000

110,000

114,000

112,000

105,000

111,000

104,000

100,000

108,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

84,000

-

83,000

78,000

72,000

-

70,000

70,000

68,000

-

67,000

61,000

60,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

9,000

9,000

9,000

8,000

9,000

8,000

9,000

9,000

8,000

8,000

9,000

7,000

8,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

305,000

310,000

321,000

301,000

323,000

317,000

326,000

317,000

332,000

315,000

312,000

290,000

309,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

127,000

108,000

145,000

105,000

127,000

111,000

121,000

97,000

139,000

126,000

148,000

116,000

128,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

1,000

-8,000

4,000

-2,000

2,000

-7,000

1,000

3,000

-3,000

0

0

-2,000

-2,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

28,000

27,000

28,000

28,000

26,000

26,000

24,000

25,000

25,000

24,000

24,000

24,000

24,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

100,000

73,000

121,000

75,000

103,000

78,000

98,000

75,000

111,000

102,000

124,000

90,000

102,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

20,000

17,000

26,000

14,000

22,000

17,000

21,000

14,000

24,000

39,000

47,000

34,000

39,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

80,000

56,000

95,000

61,000

81,000

61,000

77,000

61,000

87,000

63,000

77,000

56,000

63,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

PPL Electric Utilities Corp [Member]
Operating Revenues

608,000

602,000

590,000

521,000

645,000

573,000

548,000

517,000

639,000

575,000

547,000

500,000

573,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

144,000

136,000

132,000

110,000

171,000

141,000

127,000

115,000

161,000

133,000

121,000

107,000

146,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

137,000

149,000

137,000

130,000

150,000

159,000

127,000

159,000

133,000

137,000

133,000

139,000

163,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

98,000

-

99,000

96,000

95,000

-

89,000

88,000

85,000

-

77,000

76,000

75,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

30,000

28,000

29,000

24,000

31,000

28,000

27,000

22,000

32,000

28,000

27,000

23,000

29,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

409,000

409,000

397,000

360,000

447,000

418,000

370,000

384,000

411,000

379,000

358,000

345,000

413,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

199,000

193,000

193,000

161,000

198,000

155,000

178,000

133,000

228,000

196,000

189,000

155,000

160,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

3,000

7,000

7,000

6,000

5,000

5,000

5,000

7,000

6,000

4,000

4,000

4,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income from Affiliate

1,000

3,000

1,000

0

2,000

3,000

4,000

1,000

0

-

2,000

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

44,000

44,000

43,000

41,000

42,000

42,000

41,000

39,000

37,000

37,000

36,000

36,000

33,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

159,000

159,000

158,000

126,000

163,000

121,000

146,000

102,000

197,000

165,000

159,000

124,000

127,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

41,000

35,000

40,000

32,000

42,000

25,000

35,000

27,000

49,000

54,000

64,000

47,000

48,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

118,000

124,000

118,000

94,000

121,000

96,000

111,000

75,000

148,000

111,000

95,000

77,000

79,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

LG And E And KU Energy LLC [Member]
Operating Revenues

825,000

785,000

844,000

732,000

845,000

797,000

802,000

743,000

872,000

806,000

818,000

723,000

809,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

163,000

153,000

194,000

168,000

194,000

190,000

206,000

189,000

214,000

183,000

202,000

183,000

191,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

57,000

49,000

19,000

27,000

79,000

66,000

22,000

33,000

80,000

58,000

22,000

29,000

69,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

204,000

234,000

205,000

208,000

214,000

216,000

216,000

211,000

205,000

207,000

197,000

192,000

205,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

149,000

-

144,000

135,000

123,000

-

119,000

118,000

117,000

-

114,000

105,000

105,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

18,000

19,000

19,000

18,000

18,000

17,000

18,000

18,000

17,000

16,000

17,000

16,000

16,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

591,000

600,000

581,000

556,000

628,000

610,000

581,000

569,000

633,000

579,000

552,000

525,000

586,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

234,000

185,000

263,000

176,000

217,000

187,000

221,000

174,000

239,000

227,000

266,000

198,000

223,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

-

-

2,000

0

-

-14,000

0

1,000

-3,000

1,000

-1,000

-4,000

-4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

58,000

57,000

57,000

58,000

54,000

52,000

52,000

52,000

50,000

49,000

49,000

50,000

49,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense with Affiliate

7,000

8,000

7,000

9,000

7,000

7,000

7,000

6,000

5,000

5,000

5,000

4,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

169,000

105,000

201,000

109,000

156,000

114,000

162,000

117,000

181,000

174,000

211,000

140,000

166,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

34,000

25,000

43,000

3,000

32,000

27,000

32,000

31,000

39,000

180,000

79,000

53,000

63,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

135,000

80,000

158,000

106,000

124,000

87,000

130,000

86,000

142,000

-6,000

132,000

87,000

103,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-