Ppl corporation (PPL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Operating Revenues
Unregulated wholesale energy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Unregulated retail energy

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

977

932

854

840

829

800

802

726

611

538

458

415

365

283

214

152

151

150

0

0

0

Realized

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

0

-

3,727

4,012

4,511

4,832

4,434

4,218

3,745

3,184

3,280

2,738

0

0

0

Unrealized economic activity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

0

-

-386

-550

-1,172

-805

-352

-711

-157

-229

1,090

781

0

0

0

Operating Revenues

7,744

7,769

7,754

7,693

7,738

7,785

7,772

7,745

7,622

7,447

7,353

7,397

7,457

7,517

7,465

7,454

7,450

7,669

7,870

7,871

7,920

7,852

7,790

7,650

7,475

7,263

7,140

7,094

7,044

6,808

6,609

6,591

6,470

6,292

5,925

4,982

4,190

3,668

0

0

0

-

-

-

-

-

-

Net energy trading margins

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

0

-

20

7

2

2

11

38

40

17

-130

-85

0

0

0

Energy-related businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

551

535

528

508

500

497

493

507

485

452

436

409

413

423

418

423

469

482

0

0

0

Total Operating Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

12,049

11,378

10,477

12,132

13,282

13,999

13,939

12,737

10,382

9,441

8,425

8,521

8,310

7,913

8,111

7,449

8,768

8,000

0

0

0

Operating Expenses
Fuel

678

709

746

758

779

799

792

788

782

759

760

785

785

791

775

776

807

863

430

442

460

965

661

915

1,124

895

1,896

1,972

1,942

1,837

1,859

1,892

1,895

1,946

1,917

1,636

1,480

1,235

1,027

964

892

920

1,008

938

0

0

0

Energy purchases

674

723

745

744

754

745

729

723

711

685

669

677

688

706

710

736

759

855

2,750

2,746

2,747

924

-1,478

-1,096

-695

856

1,486

1,514

1,729

2,555

4,039

3,818

3,465

3,253

2,108

2,132

2,435

2,773

0

0

0

-

-

-

-

-

-

Realized

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Energy purchases - unrealized economic activity

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

0

-

-655

-531

-867

-286

318

-61

449

155

1,275

750

0

0

0

Other operation and maintenance

1,971

1,985

1,982

1,981

2,005

1,983

1,915

1,874

1,800

1,802

1,905

1,884

1,877

1,857

1,825

1,890

1,932

1,938

1,679

1,664

1,644

1,856

1,360

1,551

1,802

1,810

2,728

2,720

2,761

2,791

2,721

2,806

2,790

2,667

2,568

2,199

1,895

1,756

1,605

1,555

1,490

1,418

1,403

1,445

0

0

0

Amortization of recoverable transition costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

304

300

295

0

0

0

Depreciation

1,232

1,199

1,167

1,136

1,109

1,094

1,080

1,062

1,035

1,008

979

954

939

926

917

911

896

883

818

825

839

923

752

803

859

843

1,128

1,122

1,107

1,087

1,076

1,050

1,016

960

877

752

640

556

492

481

470

455

456

457

0

0

0

Taxes, other than income

313

313

310

310

309

312

312

304

300

292

286

293

297

301

287

290

292

299

302

301

302

317

286

294

303

298

352

356

357

352

356

356

344

326

295

261

239

238

253

266

280

280

285

288

0

0

0

Energy-related businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

524

510

504

484

479

477

473

484

463

428

408

383

386

395

393

396

432

443

0

0

0

Total Operating Expenses

4,868

4,929

4,950

4,929

4,956

4,933

4,828

4,751

4,628

4,546

4,599

4,593

4,586

4,581

4,514

4,603

4,686

4,838

5,827

5,826

5,854

4,985

851

1,888

3,409

4,702

9,013

8,524

7,809

9,106

10,061

10,675

10,592

9,636

7,573

6,877

6,230

6,655

6,877

6,831

7,151

6,553

7,697

6,715

0

0

0

Operating Income

2,876

2,840

2,804

2,764

2,782

2,852

2,944

2,994

2,994

2,901

2,754

2,804

2,871

2,936

2,951

2,851

2,764

2,831

2,992

2,994

3,034

2,867

2,353

2,511

2,591

2,561

3,036

2,854

2,668

3,026

3,221

3,324

3,347

3,101

2,809

2,564

2,195

1,866

1,433

1,082

960

896

1,071

1,285

0

0

0

Other Income (Expense) - net

382

309

408

388

491

396

321

180

-122

-88

106

190

432

502

331

357

81

108

127

188

216

105

-34

-287

-200

-55

10

83

100

-39

-25

56

-8

4

-15

-78

-44

-31

-9

26

20

47

46

50

0

0

0

Other-Than-Temporary Impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

6

6

1

4

3

3

3

1

18

24

31

0

0

0

Interest Expense

1,001

994

991

976

965

963

950

936

923

901

886

879

881

888

897

895

886

871

805

797

790

843

708

739

789

778

990

994

972

951

934

926

954

898

858

789

656

593

508

441

409

387

411

415

0

0

0

Income Before Income Taxes

2,257

2,155

2,221

2,176

2,308

2,285

2,315

2,238

1,949

1,912

1,974

2,115

2,422

2,550

2,385

2,313

1,959

2,068

2,314

2,385

2,460

2,129

1,611

1,485

1,602

1,728

2,030

1,917

1,769

2,009

2,261

2,448

2,380

2,201

1,930

1,696

1,491

1,239

913

664

570

538

682

889

0

0

0

Income Taxes

423

409

424

409

467

458

825

838

772

784

459

482

598

648

543

548

427

465

643

700

795

692

500

380

323

360

495

431

410

518

626

719

727

691

540

449

360

263

165

171

133

105

149

218

0

0

0

Income from Continuing Operations After Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,603

1,671

1,685

1,665

1,437

1,368

1,362

0

-

0

0

-

-

0

0

-

1,510

1,390

1,247

1,131

976

748

493

437

433

533

671

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

5

8

13

17

17

17

17

20

21

21

22

19

19

20

19

0

0

0

Net Income

1,834

1,746

1,797

1,767

1,841

1,827

1,490

1,400

1,177

1,128

1,515

1,633

1,824

1,902

0

0

0

-

-

-

-

-

-

-

0

-

1,587

1,532

1,398

1,526

1,621

1,710

1,635

1,495

1,396

1,200

1,089

938

736

508

416

407

457

627

0

0

0

Loss from Discontinued Operations (net of income taxes)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-921

-693

-603

403

300

85

-1

0

-

0

0

-

-

0

0

-

2

23

-30

-22

-17

9

37

-2

-7

-56

-25

0

0

0

Net income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

682

978

1,082

2,068

1,737

943

857

1,033

1,130

1,589

1,533

1,399

1,531

1,629

1,723

1,652

1,512

1,413

1,217

1,109

959

757

530

435

426

477

646

0

0

0

Income from Continuing Operations After Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

-

-

0

0

-

1,493

1,373

1,230

1,111

955

727

471

418

414

513

652

0

0

0

Income (Loss) from Discontinued Operations (net of income taxes)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

2

23

-30

-22

-17

9

37

-2

-7

-56

-25

0

0

0

Net Income

1,834

1,746

1,797

1,767

1,841

1,827

1,490

1,400

1,177

1,128

1,523

1,651

0

-

0

0

-

-

-

-

-

-

-

-

0

-

1,587

1,532

1,398

1,526

1,621

1,710

1,635

1,495

1,396

1,200

1,089

938

736

508

416

407

457

627

0

0

0

Income from Continuing Operations After Income Taxes Available to PPL Common Shareholders
Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.59

0.37

0.83

0.72

0.61

0.35

0.51

-

0.64

-

-

-

0.61

-

-

0.77

0.76

0.35

0.82

0.75

0.62

0.20

0.64

0.28

0.12

0.07

0.63

0.54

0.49

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.59

0.37

0.82

0.71

0.61

0.34

0.50

-

0.61

-

-

-

0.61

-

-

0.77

0.76

0.35

0.82

0.74

0.62

0.20

0.64

0.28

0.12

0.07

0.63

0.54

0.49

Net Income:
Basic (in dollars per share)

0.72

0.47

0.66

0.61

0.65

0.57

0.63

0.74

0.65

0.10

0.52

0.43

0.59

0.68

0.70

0.71

0.71

0.59

0.58

-1.13

0.97

1.05

0.74

0.35

0.50

-0.18

0.65

0.68

0.70

0.61

0.61

0.46

0.93

0.78

0.76

0.35

0.82

0.78

0.51

0.22

0.66

0.41

0.05

-0.02

0.64

0.54

0.50

Diluted (in dollars per share)

0.72

0.48

0.65

0.60

0.64

0.58

0.62

0.73

0.65

0.11

0.51

0.43

0.59

0.68

0.69

0.71

0.71

0.60

0.58

-1.13

0.96

1.04

0.74

0.34

0.49

-0.14

0.62

0.63

0.65

0.60

0.61

0.46

0.93

0.77

0.76

0.35

0.82

0.78

0.51

0.22

0.66

0.41

0.05

-0.02

0.64

0.54

0.50

Dividends Declared Per Share of Common Stock (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.39

0.39

0.39

-

0.38

0.38

0.38

0.37

0.37

0.37

0.37

0.37

0.37

0.37

0.37

0.36

0.36

0.36

0.36

0.36

0.36

0.36

0.36

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.35

0.34

0.34

0.34

0.34

0.33

0.33

Weighted-Average Shares of Common Stock Outstanding (in thousands)
Basic (in shares)

767

748

722

721

721

720

703

699

694

689

686

683

680

679

678

677

675

673

670

668

666

665

664

653

630

632

631

589

582

581

580

579

579

578

577

561

484

483

482

381

377

376

376

375

375

374

373

Diluted (in shares)

768

754

731

730

729

727

710

700

695

691

688

686

683

681

680

680

678

676

673

671

668

667

666

665

663

666

664

664

657

583

582

580

579

579

578

562

484

483

482

382

377

377

376

376

375

375

374

Louisville Gas And Electric Co [Member]
Retail and wholesale

1,469

1,473

1,477

1,454

1,457

1,467

1,462

1,466

1,455

1,422

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric revenue from affiliate

28

27

29

32

30

29

29

26

26

31

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Revenues

1,497

1,500

1,506

1,486

1,487

1,496

1,491

1,492

1,481

1,453

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

285

289

300

304

307

308

301

294

291

292

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

132

154

172

175

181

183

174

175

172

160

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases from affiliate

5

7

9

9

9

13

12

13

14

10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

385

387

381

384

381

376

369

361

354

350

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

40

39

38

37

36

36

35

34

34

33

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

1,091

1,107

1,117

1,114

1,112

1,111

1,084

1,068

1,052

1,028

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

406

393

389

372

375

385

407

424

429

425

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

-12

-11

-8

-11

-11

-12

-9

-9

-7

-10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

88

87

84

82

79

76

75

72

72

71

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

306

295

297

279

285

297

323

343

350

344

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

65

63

64

60

60

64

83

104

119

131

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

241

232

233

219

225

233

240

239

231

213

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Kentucky Utilities Co [Member]
Retail and wholesale

1,717

1,733

1,741

1,722

1,730

1,747

1,761

1,773

1,764

1,734

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electric revenue from affiliate

5

7

9

9

9

13

12

13

14

10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Revenues

1,722

1,740

1,750

1,731

1,739

1,760

1,773

1,786

1,778

1,744

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

393

420

446

454

472

491

491

494

491

467

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

20

20

19

19

19

18

19

18

17

18

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases from affiliate

28

27

29

32

30

29

29

26

26

31

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

434

438

430

437

444

441

442

432

420

423

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

35

35

34

34

35

34

34

34

32

32

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

1,237

1,255

1,262

1,267

1,283

1,292

1,290

1,276

1,249

1,226

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

485

485

488

464

456

468

483

510

529

518

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

-5

-4

-3

-6

-1

-6

1

0

-5

-4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

111

109

108

104

101

100

98

98

97

96

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

369

372

377

354

354

362

386

412

427

418

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

77

79

79

74

74

76

98

124

144

159

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

292

293

298

280

280

286

288

288

283

259

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

PPL Electric Utilities Corp [Member]
Operating Revenues

2,321

2,358

2,329

2,287

2,283

2,277

2,279

2,278

2,261

2,195

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

522

549

554

549

554

544

536

530

522

507

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

553

566

576

566

595

578

556

562

542

572

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

111

112

112

110

108

109

109

109

110

107

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

1,575

1,613

1,622

1,595

1,619

1,583

1,544

1,532

1,493

1,495

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

746

745

707

692

664

694

735

746

768

700

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

23

25

23

21

22

23

22

21

18

12

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income from Affiliate

5

6

6

9

10

8

7

4

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

172

170

168

166

164

159

154

149

146

142

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

602

606

568

556

532

566

610

623

645

575

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

148

149

139

134

129

136

165

194

214

213

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

454

457

429

422

403

430

445

429

431

362

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

LG And E And KU Energy LLC [Member]
Operating Revenues

3,186

3,206

3,218

3,176

3,187

3,214

3,223

3,239

3,219

3,156

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

678

709

746

758

779

799

792

788

782

759

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Energy purchases

152

174

191

194

200

201

193

193

189

178

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operation and maintenance

851

861

843

854

857

848

839

820

801

801

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

74

74

72

71

71

70

69

68

66

65

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

2,328

2,365

2,375

2,375

2,388

2,393

2,362

2,333

2,289

2,242

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income

858

841

843

801

799

821

861

906

930

914

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income (Expense) - net

-

-

-12

-14

-

-16

-1

-2

-7

-8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

230

226

221

216

210

206

203

200

198

197

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense with Affiliate

31

31

30

30

27

25

23

21

19

18

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Before Income Taxes

584

571

580

541

549

574

634

683

706

691

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Taxes

105

103

105

94

122

129

282

329

351

375

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income

479

468

475

447

427

445

352

354

355

316

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-