Principia biopharma inc. (PRNB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Operating activities:
Net loss

-53,792

18,167

-28,697

-30,638

Adjustments to reconcile net loss to net cash used in operating activities:
Change in fair value of convertible preferred stock warrant liability

0

577

526

-43

Change in fair value of redemption features liability

0

0

-5,586

241

Amortization of discount on marketable securities

1,563

387

0

0

Depreciation

1,832

252

178

232

Stock-based compensation

12,182

2,801

1,027

1,053

Deferred rent

-325

745

0

0

Convertible loan issuance cost

-

-

-

182

Amortization of debt discount

0

0

5,495

3,458

Interest expense on convertible notes

0

0

1,669

442

Changes in operating assets and liabilities:
Prepaid expenses and other assets

400

2,187

843

-449

Deferred revenue

-5,160

-44,137

49,753

0

Accounts payable

-2,082

1,034

1,280

696

Accrued liabilities

6,762

1,962

2,046

-552

Net cash used in operating activities

-42,546

-21,173

26,848

-24,844

Investing activities:
Purchases of property and equipment

2,171

1,067

90

12

Maturities of marketable securities

199,916

13,500

0

0

Purchases of marketable securities

380,368

159,299

0

0

Net cash provided by (used in) investing activities

-182,623

-146,866

-90

-12

Financing activities:
Net proceeds from equity offerings

226,474

110,574

0

10

Net proceeds from initial public offering

-

-

-

0

Net proceeds from Series C preferred stock issuance

0

49,800

0

0

Proceeds from issuances of common stock upon exercise of options and participation in employee stock purchase plan

3,661

1,511

317

-

Proceeds from exercise of common stock warrants

0

56

0

0

Proceeds from issuance of convertible notes

0

0

8,060

13,433

Net cash provided by financing activities

230,135

161,941

8,377

13,443

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

0

0

52

-9

Net increase (decrease) in cash, cash equivalents and restricted cash

4,966

-6,098

35,187

-11,422

Supplemental disclosures of cash flow information
Non cash tenant improvement allowance used for leasehold improvements

8,324

0

0

0

Non cash tenant improvement allowance receivables

0

8,324

0

-

Purchases of property and equipment accrued but not yet paid

0

642

0

0

Conversion of convertible note and interest into convertible preferred stock

0

0

23,605

0