Primus guaranty ltd (PRS)
CashFlow / Yearly
Dec'10Dec'09
Net income (loss) available to common shares

255,474

1,460,280

Net loss attributable to non-parent interests in CLOs

-61,174

-

Distributions on preferred securities of subsidiary

3,162

3,417

Net income (loss)

197,462

1,463,697

Net unrealized gains on CLO loans and securities

69,139

-

Net unrealized losses on CLO notes

-218,104

-

Net realized gains by the CLOs

56,977

-

Depreciation and amortization

1,114

1,250

Share-based compensation

11,169

4,728

Net unrealized (gains) losses on credit swaps

296,540

1,483,763

Net amortization of premium and discount on securities

-7,945

-687

Gain on retirement of long-term debt

9,866

43,151

Impairment loss on investments

-

761

Other

3,763

-1,047

CLO cash and cash equivalents

45,394

-

CLO other assets

-21,499

-

CLO other liabilities

-398

-

CLO proceeds from sale of CLO loans and securities

848,643

-

CLO purchases of CLO loans and securities

817,513

-

Restricted cash

4,050

90,610

Accrued interest and premiums

-303

-305

Other assets

4,646

3,123

Purchases of trading account assets

131,101

-

Sales of trading account assets

131,124

3,940

Accounts payable and accrued expenses

-2,420

2,923

Payable for credit events

-25,149

25,410

Restructuring liabilities

3,729

-

Other liabilities

-1,410

2,577

Net cash provided by (used in) operating activities

-27,274

-113,322

Business acquisition, net of cash received

3,427

2,214

Fixed asset purchases

47

121

Payments received from CLO investments

-1,224

-94

Purchases of available-for-sale investments, including restricted investments

206,911

321,596

Maturities and sales of available-for-sale investments

187,266

493,399

Net cash provided by (used in) investing activities

-21,895

169,562

Repayment of CLO notes by the CLOs

-37,651

-

Retirement of long-term debt

18,676

23,192

Purchase and retirement of common shares

13,150

10,352

Purchase of preferred securities of subsidiary

-

908

Net preferred distributions of subsidiary

3,162

3,417

Net cash used in financing activities

-72,639

-37,869

Net effect of exchange rate changes on cash

30

231

Net increase (decrease) in cash

-121,778

18,602

Cash paid for interest

5,709

10,159

Cash paid for taxes

103

137

Adoption of ASC Topic 810, Consolidation

265,639

-

Deconsolidation of CLOs

-204,465

-