Protara therapeutics, inc. (PRTO)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash flows from operating activities:
Net Loss

-14,992

-20,729

-29,964

-28,526

-21,377

-3,342

-7,912

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation

-

-

-

-

-

30

27

Amortization of premium/discount on available-for-sale securities

4

51

2

-131

-651

-30

-30

Gain on sale of fixed assets

-

-

-

-

-

-

65

Accretion of discount and debt issuance cost of convertible notes payable

-

-

-

-

-

742

749

Unrealized loss on forward foreign currency contracts included in net income

-

-

-

127

-537

0

0

Foreign currency remeasurement (loss)

-

25

173

-76

-75

0

0

Stock based compensation

943

3,429

3,227

3,343

2,164

459

155

Depreciation

279

115

148

123

57

-

-

Change in fair value of investor rights/obligation

-

-

-

-

-

5,151

0

Change in fair value of derivative liability

-

-

-

-

-

81

-2

Prepaid expenses and other current assets

-608

-141

-297

-246

899

961

-72

Operating lease right-of-use asset

-200

-

-

-

-

-

-

Interest receivable

-17

-49

46

26

32

0

0

Accounts payable and accrued expenses

-2,497

-6,162

4,161

1,073

1,258

955

177

Operating lease liability

-200

-

-

-

-

-

-

Net cash used in operating activities

-15,646

-23,233

-22,352

-23,687

-17,566

-

-

Accrued interest payable

-

-

-

-

-

115

112

Deferred revenue from sale of acquisition option to acquire company

-

-

-

-

-

-2,948

0

Net cash used in operating activities

-

-

-

-

-

-9,990

-6,657

Purchases of available-for-sale investments

-

15,443

32,942

39,756

88,644

34,950

3,878

Proceeds from maturities of available-for-sale investments

2,500

31,990

16,878

59,943

75,505

22,518

6,550

Proceeds from sale of available-for-sale investments

-

1,999

-

-

2,006

0

0

Purchase of property and equipment

16

119

35

271

198

51

10

Net cash provided by/(used in) investing activities

2,484

18,427

-16,099

19,916

-11,331

-

-

Sale of property and equipment

-

-

-

-

-

-

65

Net cash (used in) provided by investing activities

-

-

-

-

-

-12,483

2,727

Net proceeds from IPO

-

-

-

-

-

62,485

0

Proceeds from issuance of convertible notes payable

-

-

-

-

-

-

4,339

Payments for debt issuance costs

-

-

-

-

-

-

46

Cash flows from financing activities:
Proceeds from issuance of common stock, net of issuance costs

-

2,853

1,288

-

0

-

-

Proceeds from the issuance of Series A Convertible Preferred Stock, net of issuance costs

-

-

21,523

-

0

-

-

Proceeds from issuance of Series D preferred stock

-

-

-

-

-

25,000

0

Issuance costs for preferred stock

-

-

-

-

-

452

0

Proceeds from issuance of common stock under ESPP

-

132

130

11

75

0

0

Exercise of stock options

-

-

108

197

88

59

21

Net cash provided by financing activities

-

2,985

23,049

208

163

-

-

Effect of exchange rate changes on cash

-

22

180

-76

-

-

-

Decrease in cash, cash equivalents and restricted cash

-13,162

-1,799

-15,222

-3,639

-

-

-

Exercise of warrants

-

-

-

-

-

1,428

0

Net cash provided by financing activities

-

-

-

-

-

88,520

4,314

Effect of exchange rate changes on cash

-

-

-

-

-75

0

0

Decrease in cash and cash equivalents

-

-

-

-

-28,809

66,047

384

Supplemental cash flow information
Accretion of convertible preferred stock

-

-

6,747

-

0

6,353

6,119

Conversion of convertible notes, including accrued interest, into Series D Redeemable Convertible Preferred Stock

-

-

-

-

-

6,089

0

Fair value of derivative embedded within convertible notes payable

-

-

-

-

-

-

1,445

Conversion of redeemable convertible preferred stock into common stock

-

-

-

-

-

126,836

0

Fair value of investors' rights/ obligations reclassified to equity upon IPO

-

-

-

-

-

1,408

0