Prevail therapeutics inc. (PRVL)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Dec'18
ASSETS
CURRENT ASSETS:
Cash and cash equivalents

149,580

168,051

183,074

202,095

63,014

Prepaid expenses and other current assets

4,909

6,410

7,425

4,253

563

Total current assets

154,489

174,461

190,499

206,348

63,577

Property and equipment, net

2,725

2,549

2,527

2,123

678

Operating lease right-of-use assets

9,682

10,001

10,312

7,516

8,534

Other long-term assets

1,817

0

-

-

-

Restricted cash

91

91

91

91

91

TOTAL ASSETS

168,804

187,102

203,429

216,078

72,880

LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable

3,943

5,162

4,952

2,003

1,241

Accrued expenses and other current liabilities

5,452

5,330

5,089

4,555

1,477

Operating lease liabilities

1,395

1,341

1,134

1,101

917

Total current liabilities

10,790

11,833

11,175

7,659

3,635

Long-term operating lease liabilities

9,553

9,927

10,226

7,380

7,952

TOTAL LIABILITIES

20,343

21,760

21,401

15,039

11,587

COMMITMENTS AND CONTINGENCIES (Note 12) STOCKHOLDERS’ EQUITY

0

0

0

0

-

Preferred stock - $0.0001 par value, 10,000,000 shares authorized as of March 31, 2020 and December 31, 2019, respectively; no shares issued as of March 31, 2020 and December 31, 2019, respectively

0

0

-

-

-

Temporary equity:
Stockholders' equity (deficit)
Common stock - $0.0001 par value, 200,000,000 shares authorized as of March 31, 2020 and December 31, 2019, respectively, 34,196,456 and 34,138,750 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

3

3

3

3

1

Additional paid-in capital

251,135

249,441

248,286

246,998

2,496

Accumulated deficit

-102,677

-84,102

-66,261

-45,962

-20,914

Total stockholders’ equity

148,461

165,342

182,028

201,039

-18,417

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

168,804

187,102

203,429

216,078

72,880

Series Seed Preferred Stock
Preferred stock

-

-

0

0

3,524

Series A Preferred Stock
Preferred stock

-

-

0

0

76,186