Personalis, inc. (PSNL)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Dec'18
Assets
Current assets
Cash and cash equivalents

46,694

55,046

87,013

163,269

19,744

Short-term investments

73,339

73,243

40,263

-

-

Accounts receivable, net

5,508

3,300

4,445

7,465

4,457

Inventory and other deferred costs

6,438

4,606

4,604

3,538

3,432

Prepaid expenses and other current assets

3,437

3,383

3,973

1,897

1,926

Total current assets

135,416

139,578

140,298

176,169

29,559

Property and equipment, net

13,402

14,106

15,215

13,409

11,452

Operating lease right-of-use assets

1,529

1,845

2,154

1,320

-

Other long-term assets

1,531

1,762

2,024

947

659

Total assets

151,878

157,291

159,691

191,845

41,670

Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable

10,337

7,337

7,764

8,781

6,565

Accrued and other current liabilities

7,375

6,648

5,899

4,676

3,392

Contract liabilities

34,408

35,977

33,726

41,866

42,897

Short-term debt

-

-

-

1,020

4,996

Total current liabilities

52,120

49,962

47,389

56,343

57,850

Redeemable convertible preferred stock warrant liability

-

-

-

-

683

Long-term debt

-

-

-

18,016

-

Other long-term liabilities

556

639

910

468

121

Total liabilities

52,676

50,601

48,299

74,827

58,654

Redeemable convertible preferred stock

-

-

0

0

89,404

Stockholders’ equity
Common stock, $0.0001 par value — 200,000,000 shares authorized; 31,530,443 and 31,243,029 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

3

3

3

3

1

Additional paid-in capital

248,854

247,282

245,362

244,089

9,131

Accumulated other comprehensive income (loss)

73

-6

-29

-15

-15

Accumulated deficit

-149,728

-140,589

-133,944

-127,059

-115,505

Total stockholders’ equity

99,202

106,690

111,392

117,018

-106,388

Total liabilities and stockholders’ equity

151,878

157,291

159,691

191,845

41,670