Pure storage, inc. (PSTG)
Income statement / Quarterly
Feb'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Oct'14
Revenue:
Revenue:

492,004

428,409

396,327

326,700

422,216

372,779

308,884

255,945

339,856

277,591

224,670

182,645

239,054

196,956

163,214

139,947

150,231

131,364

84,661

74,077

49,189

Cost of revenue:
Total cost of revenue

143,794

127,771

128,008

110,313

141,520

123,659

102,719

89,630

117,923

95,859

76,451

63,548

79,130

69,322

56,847

46,980

52,066

51,053

35,138

29,636

20,503

Gross profit

348,210

300,638

268,319

216,387

280,696

249,120

206,165

166,315

221,933

181,732

148,219

119,097

159,924

127,634

106,367

92,967

98,165

80,311

49,523

44,441

28,686

Operating expenses:
Research and development

114,904

106,663

107,020

105,075

96,630

90,783

84,031

78,492

75,480

68,927

69,361

65,428

72,632

61,612

58,635

52,938

53,710

43,065

38,188

31,682

22,863

Sales and marketing

190,389

184,819

186,188

166,626

171,092

146,903

143,749

122,367

137,763

116,971

117,552

91,763

85,622

91,392

87,583

83,098

68,927

63,803

59,517

48,327

38,224

General and administrative

43,611

37,416

40,016

42,110

37,934

38,651

33,591

27,330

27,506

25,406

22,162

20,096

20,631

22,810

19,630

21,581

18,461

29,022

15,227

12,692

7,415

Legal settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

30,000

-

-

-

0

-

-

-

Total operating expenses

348,904

328,898

333,224

313,811

305,656

276,337

261,371

228,189

240,749

211,304

209,075

177,287

178,885

205,814

165,848

157,617

141,098

135,890

112,932

92,701

68,502

Loss from operations

-694

-28,260

-64,905

-97,424

-24,960

-27,217

-55,206

-61,874

-18,816

-29,572

-60,856

-58,190

-18,961

-78,180

-59,481

-64,650

-42,933

-55,579

-63,409

-48,260

-39,816

Other income (expense), net

-924

9

-652

-1,816

-96

-2,889

-4,032

-999

5,046

1,138

3,266

1,995

500

-192

37

1,282

-757

-171

-371

-703

-410

Loss before provision for income taxes

-1,618

-28,251

-65,557

-99,240

-25,056

-30,106

-59,238

-62,873

-13,770

-28,434

-57,590

-56,195

-18,461

-78,372

-59,444

-63,368

-43,690

-55,750

-63,780

-48,963

-40,226

Provision for income taxes

3,033

1,731

461

1,096

699

-1,926

885

1,431

1,134

970

821

964

920

441

106

420

604

751

57

157

171

Net loss

-4,651

-29,982

-66,018

-100,336

-25,755

-28,180

-60,123

-64,304

-14,904

-29,404

-58,411

-57,159

-19,381

-78,813

-59,550

-63,788

-44,294

-56,501

-63,837

-49,120

-40,397

Net loss per share attributable to common stockholders, basic and diluted (in dollars per share)

0.00

-0.12

-0.26

-0.41

-0.10

-0.12

-0.26

-0.29

-0.06

-0.14

-0.28

-0.28

-0.09

-0.40

-0.31

-0.34

1.57

-0.76

-1.89

-1.51

-1.43

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares)

259,601

255,047

251,298

245,334

239,836

235,205

229,359

223,768

218,186

213,274

209,193

205,783

201,036

195,807

192,730

189,283

188,982

74,565

33,688

32,605

28,280

Product
Revenue:

376,517

323,268

300,128

238,741

340,137

298,863

241,137

195,449

284,163

227,772

179,669

142,850

211,277

160,523

130,920

111,738

127,350

113,573

71,192

63,618

43,753

Cost of revenue

103,510

89,998

92,870

76,592

110,762

96,610

78,262

66,420

95,953

75,392

57,252

46,645

62,532

54,725

42,847

34,046

40,522

41,995

27,641

22,712

16,676

Support subscription
Revenue

115,487

105,141

96,199

87,959

82,079

73,916

67,747

60,496

55,693

49,819

45,001

39,795

27,777

36,433

32,294

28,209

22,881

17,791

13,469

10,459

5,436

Cost of revenue

40,284

37,773

35,138

33,721

30,758

27,049

24,457

23,210

21,970

20,467

19,199

16,903

16,598

14,597

14,000

12,934

11,544

9,058

7,497

6,924

3,827