Pure storage, inc. (PSTG)
Income statement / TTM
Feb'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Oct'14
Revenue:
Revenue:

1,643,440

1,573,652

1,518,022

1,430,579

1,359,824

1,277,464

1,182,276

1,098,062

1,024,762

923,960

843,325

781,869

739,171

650,348

584,756

506,203

440,333

339,291

0

0

0

Cost of revenue:
Total cost of revenue

509,886

507,612

503,500

478,211

457,528

433,931

406,131

379,863

353,781

314,988

288,451

268,847

252,279

225,215

206,946

185,237

167,893

136,330

0

0

0

Gross profit

1,133,554

1,066,040

1,014,522

952,368

902,296

843,533

776,145

718,199

670,981

608,972

554,874

513,022

486,892

425,133

377,810

320,966

272,440

202,961

0

0

0

Operating expenses:
Research and development

433,662

415,388

399,508

376,519

349,936

328,786

306,930

292,260

279,196

276,348

269,033

258,307

245,817

226,895

208,348

187,901

166,645

135,798

0

0

0

Sales and marketing

728,022

708,725

670,809

628,370

584,111

550,782

520,850

494,653

464,049

411,908

386,329

356,360

347,695

331,000

303,411

275,345

240,574

209,871

0

0

0

General and administrative

163,153

157,476

158,711

152,286

137,506

127,078

113,833

102,404

95,170

88,295

85,699

83,167

84,652

82,482

88,694

84,291

75,402

64,356

0

0

0

Legal settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

Total operating expenses

1,324,837

1,281,589

1,229,028

1,157,175

1,071,553

1,006,646

941,613

889,317

838,415

776,551

771,061

727,834

708,164

670,377

600,453

547,537

482,621

410,025

0

0

0

Loss from operations

-191,283

-215,549

-214,506

-204,807

-169,257

-163,113

-165,468

-171,118

-167,434

-167,579

-216,187

-214,812

-221,272

-245,244

-222,643

-226,571

-210,181

-207,064

0

0

0

Other income (expense), net

-3,383

-2,555

-5,453

-8,833

-8,016

-2,874

1,153

8,451

11,445

6,899

5,569

2,340

1,627

370

391

-17

-2,002

-1,655

0

0

0

Loss before provision for income taxes

-194,666

-218,104

-219,959

-213,640

-177,273

-165,987

-164,315

-162,667

-155,989

-160,680

-210,618

-212,472

-219,645

-244,874

-222,252

-226,588

-212,183

-208,719

0

0

0

Provision for income taxes

6,321

3,987

330

754

1,089

1,524

4,420

4,356

3,889

3,675

3,146

2,431

1,887

1,571

1,881

1,832

1,569

1,136

0

0

0

Net loss

-200,987

-222,091

-220,289

-214,394

-178,362

-167,511

-168,735

-167,023

-159,878

-164,355

-213,764

-214,903

-221,532

-246,445

-224,133

-228,420

-213,752

-209,855

0

0

0

Net loss per share attributable to common stockholders, basic and diluted (in dollars per share)

0.00

-0.12

-0.26

-0.41

-0.10

-0.12

-0.26

-0.29

-0.06

-0.14

-0.28

-0.28

-0.09

-0.40

-0.31

-0.34

1.57

-0.76

-1.89

-1.51

-1.43

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares)

259,601

255,047

251,298

245,334

239,836

235,205

229,359

223,768

218,186

213,274

209,193

205,783

201,036

195,807

192,730

189,283

188,982

74,565

33,688

32,605

28,280

Product
Revenue:

1,238,654

1,202,274

1,177,869

1,118,878

1,075,586

1,019,612

948,521

887,053

834,454

761,568

694,319

645,570

614,458

530,531

483,581

423,853

375,733

292,136

0

0

0

Cost of revenue

362,970

370,222

376,834

362,226

352,054

337,245

316,027

295,017

275,242

241,821

221,154

206,749

194,150

172,140

159,410

144,204

132,870

109,024

0

0

0

Support subscription
Revenue

404,786

371,378

340,153

311,701

284,238

257,852

233,755

211,009

190,308

162,392

149,006

136,299

124,713

119,817

101,175

82,350

64,600

47,155

0

0

0

Cost of revenue

146,916

137,390

126,666

115,985

105,474

96,686

90,104

84,846

78,539

73,167

67,297

62,098

58,129

53,075

47,536

41,033

35,023

27,306

0

0

0