Portola pharmaceuticals, inc. (PTLA)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Operating activities
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-292,876

-350,544

-285,620

-268,113

-226,505

-137,125

-83,352

11,366

19,984

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

3,000

3,102

2,410

1,924

1,311

1,542

1,359

1,389

1,382

Operating Lease, Cost

3,224

-

-

-

-

-

-

-

-

Accretion of discount on investment securities

1,225

1,864

235

-1,113

-3,174

3,703

2,333

1,469

751

Non-cash interest expense

25,371

18,740

11,603

61

-

-

-

-

7

Stock-based compensation expense, net of capitalized labor

52,075

55,360

43,284

30,362

22,858

9,333

4,974

2,809

2,353

Charge associated with our Gen 1 manufacturing process transition

0

10,311

0

-

-

-

-

-

-

Embedded Derivative, Gain (Loss) on Embedded Derivative, Net

2,931

6,357

-4,562

-

-

-

-

-

-

Provision for excess and obsolete inventories

4,152

2,246

0

-

-

-

-

-

-

Loss on impairment and provision for excess and obsolete inventories of Bevyxxa asset group

27,451

0

0

-

-

-

-

-

-

Loss on impairment of SRX intangible asset

3,151

0

0

-

-

-

-

-

-

Others

-195

-15

-52

-

-

-

-

-

-

Change in reserve for uncertain tax position

-

-

-

-

-365

-

-

-

-

Revaluation of convertible preferred stock warrant liability

-

-

-

-

-

-

-24

-83

-23

Unrealized loss on foreign currency forward contracts

-

-

-

-

-

-114

261

51

-

Changes in operating assets and liabilities:
Inventories

58,830

12,612

1,099

-

-

-

-

-

-

Trade and other receivables, net

7,698

-607

3,750

-1,000

-

-

-

-

-

Unbilled - collaboration and license revenue

-6,097

3,186

0

-

-

-

-

-

-

Receivables from collaborations

-

-

-

-

943

-252

-353

-293

955

Prepaid research and development

-

-

-

-

15,290

745

-718

-

-

Prepaid and other current assets

-3,812

7,496

-235

-10,055

-1,001

1,383

1,187

2,481

-

Prepaid and other long-term assets

3,813

10,968

4,395

-6,779

-3,619

15,559

-396

2,091

-1,615

Accounts payable

-2,652

1,881

-5,242

4,308

-4,061

10,763

-1,773

2,017

1,437

Accrued compensation and employee benefits

-

-

-

-653

2,054

893

650

-980

117

Accrued research and development

-582

-25,142

21,155

-377

11,650

-3,565

12,742

-

-

Accrued and other liabilities

17,668

3,514

8,576

-892

1,531

-261

-834

3,375

-171

Deferred revenue

-360

-1,288

-15,796

18,747

-9,569

31,374

1,169

-65,426

-35,387

Notes payable and long term royalty-based debt

-13,152

-1,412

0

-

-

-

-

-

-

Other long-term liabilities

0

-965

-865

-769

2,281

-42

-878

-831

45

Accrued income taxes

-

-

-

-

-

-

-

-

-2,476

Net cash used in operating activities

-237,923

-326,058

-225,125

-196,455

-207,252

-100,706

-63,615

-49,225

-11,321

Investing activities
Capital expenditures, net

1,544

2,559

1,236

1,864

4,746

1,629

933

362

1,477

Decrease (increase) in restricted cash (SRX Cardio)

-

-

-

-

341

-

-

-

-6,000

Purchase of intangible assets

0

0

5,000

-

-

-

-

-

-

Purchases of investments

368,747

259,083

575,624

252,323

266,068

332,171

219,813

144,644

33,805

Proceeds from sales of investments

-

-

-

-

-

2,603

8,009

36,517

2,163

Proceeds from maturities of investments

297,289

435,723

353,088

394,730

324,100

192,045

92,001

40,687

59,829

Net cash provided by investing activities

-73,002

174,081

-228,772

140,543

52,945

-139,152

-120,736

-67,802

32,710

Proceeds from debt issuance, net

121,703

95,000

47,444

-

-

-

-

-

-

Proceeds from issuance of common stock from public offering, net

243,941

0

379,894

-

272,216

-

-

317

167

Proceeds from issuance of common stock pursuant to equity award plans

24,896

15,389

19,642

1,441

11,948

4,978

2,529

-

-

Payments of long-term obligation to collaborator

976

0

0

-

-

-

-

-

-

Other

0

-140

0

-

-

-

-

-

-

Proceeds from public offering of common stock, net of underwriters discount

-

-

-

-

-

175,185

251,865

-

-

Payment of public offering cost

-

-

-

-

882

564

5,883

-

-

Dividends to Noncontrolling interest (SRX Cardio)'s shareholders

-

-

-

1,700

-

-

-

-

-

Proceeds from long-term notes payable

-

-

-

50,000

-

-

-

-

-

Proceeds from long-term obligation to Collaborator

-

-

-

8,000

-

-

-

-

-

Repurchase of unvested common stock

-

-

-

-

-

-

-

-

51

Proceeds from issuance of convertible preferred stock, net of issuance costs

-

-

-

-

-

-

-

-

96,700

Repayment of debt

-

-

-

-

-

-

-

-

2,598

Net cash provided by financing activities

389,564

110,249

446,980

57,741

283,282

179,599

248,511

317

94,218

Effect of exchange rate changes on cash, cash equivalents and restricted cash

-2

0

0

-

-

-

-

-

-

Net (decrease) increase in cash, cash equivalents and restricted cash

78,637

-41,728

-6,917

1,829

128,974

-60,259

64,160

-116,710

115,607

Supplemental disclosure of cash flow information
Interest paid

-

-

-

-

-

-

-

-

14

Income taxes paid

-

-

-

-

-

-

-

57

2,476

Noncash investing and financing activities:
Net change in accrued offering cost

-

-

-

-238

238

-

-

-

-

Net change in accounts payable related to purchase of property and equipment

-

-

-

-

5

89

165

-

-362