People's utah bancorp (PUB)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Interest income
Interest and fees on loans

108,530

108,498

76,965

66,600

58,861

51,842

41,206

Interest and dividends on investments

10,519

6,854

7,015

6,155

5,740

6,361

4,451

Total interest income

119,049

115,352

83,980

72,755

64,601

58,203

45,657

Interest expense

9,131

7,174

3,342

2,874

2,961

3,260

3,337

Net interest income

109,918

108,178

80,638

69,881

61,640

54,943

42,320

Provision for credit losses

7,000

8,625

2,750

900

1,000

1,700

1,500

Net interest income after provision for credit losses

102,918

99,553

77,888

68,981

60,640

53,243

40,820

Non-interest income
Mortgage banking

6,785

6,209

7,536

8,478

7,316

6,444

6,327

Card processing

3,242

3,097

2,790

2,273

4,250

4,185

3,541

Service charges on deposit accounts

2,807

2,840

2,445

2,181

2,449

2,821

2,630

Net (loss)/gain on sale of investment securities

-4

336

-499

-91

-

-

-

Other

2,351

2,647

2,122

1,769

1,989

1,791

1,773

Total non-interest income

15,181

15,129

14,394

14,610

16,004

15,241

14,271

Non-interest expense
Salaries and employee benefits

38,502

39,902

34,392

31,441

29,892

27,584

22,426

Occupancy, equipment and depreciation

6,034

6,010

4,827

4,296

3,953

3,889

3,212

Data processing

3,902

3,515

2,798

2,866

2,831

2,792

2,069

Card processing

-

-

-

-

2,017

2,136

1,574

Marketing and advertising

1,828

1,288

1,381

1,044

853

934

907

FDIC premiums

249

1,019

572

631

754

810

722

Acquisition-related costs

-

232

4,784

-

-

-

-

Merger-related expenses

-

-

-

-

-

711

879

Other

9,757

10,030

7,205

6,430

6,468

6,477

5,086

Total non-interest expense

60,272

61,996

55,959

46,708

46,768

45,333

36,875

Income before income tax expense

57,827

52,686

36,323

36,883

29,876

23,151

18,216

Income tax expense

13,503

12,054

16,477

13,273

10,262

8,246

6,338

Net income

44,324

40,632

19,846

23,610

19,614

14,905

11,878

Earnings per common share:
Basic

2.35

2.18

1.10

1.33

1.21

1.02

0.92

Diluted

2.33

2.14

1.08

1.30

1.17

0.98

0.89

Weighted average common shares outstanding:
Basic

18,822

18,679

18,019

17,732

16,258

14,677

12,900

Diluted

19,017

18,982

18,447

18,214

16,829

15,134

13,359