Propetro holding corp. (PUMP)
Income statement / TTM
Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Revenue from Contract with Customer, Excluding Assessed Tax

1,865,522

1,704,562

1,592,860

1,441,549

1,195,153

981,865

832,074

666,248

520,921

436,920

0

0

0

COSTS AND EXPENSES
Cost of services (exclusive of depreciation and amortization)

1,353,978

1,270,577

1,232,204

1,137,491

962,380

813,823

700,554

585,344

473,416

404,140

0

0

0

General and administrative (inclusive of stock-based compensation)

60,538

53,958

49,277

47,562

41,300

49,215

48,294

43,044

40,664

26,613

0

0

0

Depreciation and amortization

102,319

88,138

80,455

71,983

63,413

55,628

49,475

45,520

43,608

43,542

0

0

0

Loss on disposal of assets

-70,763

-59,200

-53,177

-45,512

-36,309

-39,086

-38,612

-35,793

-28,175

-22,500

0

0

0

Total costs and expenses

1,587,618

1,471,893

1,415,113

1,302,548

1,103,402

957,752

844,446

717,212

593,374

504,306

0

0

0

OPERATING INCOME

277,904

232,669

177,747

139,001

91,751

24,113

-12,372

-50,964

-72,453

-67,386

0

0

0

OTHER EXPENSE:
Interest expense

7,531

6,889

5,850

5,014

3,433

7,347

10,914

14,820

20,147

20,387

0

0

0

Gain on extinguishment of debt

-

-

-

-

-

-

-

-

-

-

0

0

-

Other expense

706

663

1,312

1,214

769

1,025

-293

4

645

321

0

0

0

Total other expense

-8,151

-7,552

-6,588

-5,850

-4,714

-8,372

-11,609

-15,430

-13,169

-13,733

0

0

0

INCOME BEFORE INCOME TAXES

269,753

225,117

171,159

133,151

87,037

15,741

-23,981

-66,394

-85,622

-81,119

0

0

0

INCOME TAX EXPENSE

62,794

51,255

38,997

25,309

13,365

3,128

-9,201

-16,051

-21,064

-27,972

0

0

0

NET INCOME

206,959

173,862

132,162

107,842

73,672

12,613

-14,780

-50,343

-64,558

-53,147

0

0

0

NET INCOME PER COMMON SHARE:
Basic (in dollars per share)

0.70

0.62

0.55

0.47

0.44

0.28

0.26

0.06

-0.43

-0.32

-0.26

-0.24

-0.37

Diluted (in dollars per share)

0.67

0.60

0.53

0.45

0.42

0.28

0.25

0.06

-0.43

-0.32

-0.26

-0.24

-0.37

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic (in shares)

100,232

83,768

83,544

83,447

83,081

83,408

83,040

83,040

55,996

51,684

52,975

39,496

34,993

Diluted (in shares)

104,123

87,580

86,878

86,878

86,848

89,793

86,264

86,279

55,996

51,684

52,975

39,496

34,993