Power reit (PW)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
REVENUE
Lease income from direct financing lease - railroad

915

915

-

-

-

-

-

-

-

-

-

Rental income

1,232

1,050

-

-

-

-

-

-

-

-

-

Lease income from capital lease - railroad, net

-

-

915

915

915

915

915

915

-

-

915

Rental income

-

-

1,050

1,050

1,050

828

128

0

-

-

-

Interest income

-

-

-

-

4

-

-

-

-

-

-

Misc. income

33

9

17

10

-

0

-

-

-

-

-

TOTAL REVENUE

2,180

1,974

1,982

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

0

0

-

-

-

Interest Income

-

-

-

-

-

-

-

-

0

0

0

TOTAL REVENUE

-

-

-

1,975

1,970

1,743

1,043

915

915

915

-

EXPENSES
Amortization of intangible assets

237

237

237

237

237

171

-

-

-

-

-

Amortization of capitalized equity offering costs

-

-

-

152

0

-

-

-

-

-

-

General and administrative

408

398

384

339

226

255

-

-

-

-

-

Consulting

-

-

-

-

-

-

-

90

-

-

-

Stock-based compensation

-

-

-

-

185

180

145

41

-

-

-

Property tax

22

22

22

13

21

34

-

-

-

-

-

Depreciation Expense

38

-

-

-

-

-

-

-

-

-

-

Amortization of intangible assets

-

-

-

-

-

-

0

-

-

-

-

General and administrative

-

-

-

-

-

-

272

404

277

150

164

Property Tax

-

-

-

-

-

-

8

0

-

-

-

Property acquisition expenses

-

-

-

-

-

364

48

0

-

-

-

Litigation expenses (see note 10)

-

-

130

483

359

-

-

-

-

-

-

Loss on interest rate swap

-

-

-

-

189

0

-

-

-

-

-

Loss on debt extinguishment

-

-

-

-

-352

0

-

-

-

-

-

Litigation expenses (see note 5)

-

-

-

-

-

1,049

955

700

0

0

-

Interest expense

527

478

489

502

848

714

94

0

-

-

-

Unrealized loss on interest rate swap

-

-

-

-

-

-528

0

-

-

-

-

TOTAL EXPENSES

1,234

1,135

1,263

1,728

2,420

3,299

1,525

-

277

150

-

NET INCOME

946

838

718

247

-450

-1,556

-481

-321

637

764

750

Preferred Stock Dividends

280

280

279

279

279

190

-

-

-

-

-

Preferred Stock Dividends

-

-

-

-

-

-

0

-

-

-

-

NET INCOME ATTRIBUTABLE TO COMMON SHARES

666

558

438

-32

-730

-1,747

-481

-

-

-

-

Income Per Common Share:
Income Per Common Share:
Basic and diluted

0.36

0.30

0.24

-0.02

-0.42

-1.03

-

-

-

-

0.50

Basic

-

-

-

-

-

-

-0.29

-0.20

0.40

0.51

-

Diluted

-

-

-

-

-

-

-0.29

-0.20

0.40

0.51

-

Weighted Average Number of Shares Outstanding:
Basic and diluted

-

-

1,809

1,770

1,735

1,702

-

-

-

-

-

Basic

1,871

1,848

-

-

-

-

1,668

1,623

1,599

1,510

-

Diluted

1,871

1,848

-

-

-

-

1,668

1,623

1,599

1,510

1,510

Cash dividend per Series A Preferred Share

1.94

1.94

1.94

1.94

1.94

1.45

0.00

-

-

-

-