Quanta Services, Inc. PWR Income Statement

Quanta services, inc. (PWR)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Revenues
12,068	12,112	12,111	11,743	11,561	11,171	10,537	10,161	9,705	9,466	9,090	8,523	8,115	7,651	7,447	7,344	7,424	7,572	7,700	7,907	7,873	7,747	7,511	6,983	6,592	6,411	6,292	6,206	6,145	5,920	5,639	5,220	4,739	4,193	3,605	3,698	3,664	3,629	3,810	3,385	3,327	3,318	3,386	3,566	0	0	0
Cost of services (including depreciation)
10,500	10,511	10,534	10,214	10,018	9,691	9,154	8,853	8,429	8,224	7,864	7,345	7,039	6,637	6,518	6,483	6,535	6,648	6,688	6,793	6,722	6,578	6,365	5,918	5,567	5,424	5,308	5,226	5,176	4,982	4,809	4,470	4,061	3,632	3,108	3,184	3,134	3,039	3,144	2,761	2,722	2,724	2,797	2,966	0	0	0
Gross profit
1,568	1,600	1,576	1,529	1,542	1,479	1,383	1,307	1,276	1,241	1,226	1,178	1,076	1,013	929	861	889	923	1,012	1,113	1,150	1,168	1,146	1,065	1,025	986	984	980	969	937	830	750	678	561	496	514	529	589	666	623	605	593	588	599	0	0	0
Selling, general and administrative expenses
954	955	912	891	874	857	851	829	808	777	745	708	679	653	631	612	605	592	645	696	682	705	639	564	544	485	463	456	446	434	407	376	352	337	311	309	310	307	339	328	319	312	297	302	0	0	0
Amortization of intangible assets
67	62	53	48	46	44	41	40	36	32	30	29	30	31	32	33	34	34	34	35	34	34	34	32	28	25	25	28	33	37	37	34	32	29	30	35	37	37	52	44	39	38	24	28	0	0	0
Change in fair value of contingent consideration liabilities
-16	-13	-4	0	11	11	7	6	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income (Loss)
516	554	556	540	584	540	444	392	378	378	443	432	358	320	206	157	190	237	331	381	433	429	472	469	452	475	496	495	489	465	385	339	293	194	155	169	181	243	274	250	245	242	266	267	0	0	0
Interest expense
67	66	59	50	44	36	31	28	23	20	18	15	15	14	13	12	10	8	6	5	5	4	4	3	3	2	2	3	3	3	3	2	2	1	1	1	2	4	7	10	11	11	18	25	0	0	0
Interest income
1	0	1	1	1	1	1	1	0	0	1	1	2	2	2	1	1	1	1	2	2	3	4	4	4	3	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	4	5	0	0	0
Loss on early extinguishment of debt, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	-	0	-
Equity in losses of unconsolidated affiliates
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	-	-	-	0	-	0	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income (expense), net
14	83	56	40	23	-47	-39	-25	-16	-4	-4	-1	-1	-0	-0	-2	-1	-2	-1	-1	-1	-1	-0	-0	0	-1	-1	-1	-0	-0	-0	-0	-0	-0	-0	0	0	0	-0	0	0	0	0	0	0	0	0
Income before income taxes
465	572	555	531	565	457	374	338	339	353	421	417	344	307	194	144	179	228	324	377	429	426	583	581	566	588	495	494	488	464	385	337	292	193	154	170	174	233	261	235	236	233	252	248	0	0	0
Provision for income taxes
137	165	210	199	187	161	21	20	30	35	129	141	116	107	85	63	80	97	126	131	140	139	194	194	190	196	165	167	165	158	121	113	99	63	63	63	64	88	95	69	70	70	81	103	0	0	0
Net income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	131	198	245	288	287	389	386	375	391	329	327	322	305	263	223	192	130	0	0	0	-	-	-	-	-	-	-	-	-	-
Net loss from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	190	199	32	26	27	25	26	27	29	22	26	26	16	27	22	18	14	0	0	0	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
327	406	344	332	378	296	353	318	308	318	291	275	227	200	106	251	284	321	397	278	314	315	415	413	403	421	352	354	349	322	291	246	210	144	108	116	115	155	165	165	166	163	171	144	0	0	0
Less: Net income attributable to non-controlling interests
7	4	3	3	2	2	3	3	4	3	1	1	1	1	1	3	6	10	15	17	18	18	18	18	18	19	17	16	16	16	17	16	14	11	8	5	3	2	2	1	1	1	0	0	0	0	0
Net income attributable to common stock
320	402	340	329	376	293	350	314	304	314	289	273	226	198	105	248	277	310	382	260	295	296	396	395	384	401	334	337	333	306	273	229	195	132	99	110	111	153	163	164	164	162	170	144	0	0	0
Amounts attributable to common stock:
Net income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	120	183	228	269	269	371	368	357	372	312	310	306	289	128	0	-85	-118	0	0	0	-	-	-	-	-	-	-	-	-	-
Net loss from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	190	199	32	26	27	25	26	27	29	22	26	26	16	27	22	18	14	0	0	0	-	-	-	-	-	-	-	-	-	-
Net income attributable to common stock
-	-	-	329	-	-	-	314	304	-	289	273	226	198	105	248	277	310	382	260	295	296	396	395	384	401	334	337	333	306	273	229	195	132	99	110	111	153	163	164	164	162	170	144	0	0	0
Earnings per share attributable to common stock - basic and diluted:
Continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.23	0.15	0.22	-	0.40	0.33	-	-	-	-	-	0.48	0.39	0.27	0.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.92	0.07	0.03	-	0.03	0.04	-	-	-	-	-	-0.02	0.06	0.04	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings per share attributable to common stock, basic and diluted (in usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	0.31	-	-	0.11	0.13	-	1.15	0.22	0.25	-	0.43	0.37	-	-	-	-	-	0.46	0.45	0.31	0.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share attributable to common stock:
Income (Loss) from Continuing Operations, Per Basic Share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.47	-	-	-	-	-	-	0.27	-	-	0.22	0.75	0.39	0.30	0.29	-	-	-	-	0.28	0.21	0.13	-0.06	-	-	-	-	-	-	-	-	-	-
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	-	-	-	-	-	-	0.03	-	-	0.03	0.02	0.04	0.03	0.05	-	-	-	-	0.04	0.04	0.02	-0.02	-	-	-	-	-	-	-	-	-	-
Basic (in dollars per share)
0.27	0.81	0.93	0.19	0.83	0.37	0.82	0.49	0.24	-	0.57	0.41	-	-	0.48	-	-	-	-	-	-	0.30	-	-	0.25	0.77	0.43	0.33	0.34	-	-	-	-	0.32	0.25	0.15	-0.08	0.16	0.30	0.16	0.11	0.21	0.32	0.17	0.11	0.30	0.22
Diluted earnings per share attributable to common stock:
Income (Loss) from Continuing Operations, Per Diluted Share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.47	-	-	-	-	-	-	0.27	-	-	0.22	0.75	0.39	0.30	0.29	-	-	-	-	0.28	0.21	0.13	-0.06	-	-	-	-	-	-	-	-	-	-
Discontinued operations (in usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	-	-	-	-	-	-	0.03	-	-	0.03	0.02	0.04	0.03	0.05	-	-	-	-	0.04	0.04	0.02	-0.02	-	-	-	-	-	-	-	-	-	-
Diluted (in dollars per share)
0.26	0.80	0.92	0.19	0.82	0.37	0.81	0.48	0.24	-	0.56	0.41	-	-	0.48	-	-	-	-	-	-	0.30	-	-	0.25	0.77	0.43	0.33	0.34	-	-	-	-	0.32	0.25	0.15	-0.08	0.15	0.30	0.16	0.11	0.21	0.32	0.17	0.11	0.28	0.21
Shares used in computing earnings per share:
Weighted Average Number of Shares Outstanding, Basic
144	145	145	145	145	149	152	153	156	156	157	155	155	155	155	156	162	162	188	213	215	220	219	219	219	217	214	214	213	213	213	212	211	210	210	214	214	212	209	209	208	208	198	198	197	173	172
Weighted Average Number of Shares Outstanding, Diluted
146	148	147	147	146	151	153	154	157	158	158	156	155	155	155	156	162	162	188	213	215	220	219	219	219	217	214	214	213	213	213	213	211	210	210	215	214	214	211	211	210	203	205	198	197	203	197
Common Stock, Dividends, Per Share, Declared
0.05	0.05	0.04	0.04	0.04	0.04	0.00	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-