Paypal holdings, inc. (PYPL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Sep'14Jun'14
Net revenues

18,262

17,772

17,037

16,342

15,894

15,451

14,969

14,525

13,804

13,094

12,331

11,759

11,273

10,842

10,417

10,008

9,655

9,248

8,667

8,392

0

0

0

Operating expenses:
Transaction expense

6,980

6,790

6,455

6,120

5,855

5,581

5,269

5,005

4,707

4,419

4,107

3,835

3,581

3,346

3,142

2,963

2,787

2,610

2,397

2,271

0

0

0

Transaction And Credit Losses

1,630

1,380

1,339

1,294

1,310

1,274

974

1,042

1,016

1,011

1,278

1,186

1,133

1,088

1,026

956

886

809

744

687

0

0

0

Customer support and operations

1,626

1,615

1,554

1,514

1,453

1,407

1,297

1,293

1,290

1,265

1,326

1,305

1,288

1,267

1,238

1,197

1,157

1,110

1,068

1,047

0

0

0

Sales and marketing

1,443

1,401

1,402

1,411

1,362

1,314

1,255

1,208

1,185

1,142

1,053

1,008

974

969

971

964

948

937

949

976

0

0

0

Technology and development

2,179

2,085

2,017

1,936

1,894

1,831

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Product development

-

-

-

-

-

-

-

-

-

-

901

876

853

834

827

809

802

792

816

840

0

0

0

General and administrative

1,778

1,711

1,669

1,645

1,613

1,541

1,529

1,445

1,340

1,258

1,115

1,083

1,062

1,028

978

933

887

873

749

655

0

0

0

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

767

757

732

724

699

668

642

608

573

545

0

0

0

Restructuring and other charges

27

71

83

111

229

309

389

361

245

132

40

40

40

0

-1

-1

0

48

49

49

0

0

0

Total operating expenses

15,663

15,053

14,519

14,031

13,716

13,257

12,530

12,153

11,574

10,967

10,587

10,090

9,663

9,256

8,880

8,489

8,109

7,787

7,345

7,070

0

0

0

Operating income

2,599

2,719

2,518

2,311

2,178

2,194

2,439

2,372

2,230

2,127

1,744

1,669

1,610

1,586

1,537

1,519

1,546

1,461

1,322

1,322

0

0

0

Nonoperating Income (Expense)

-55

279

312

568

367

182

115

100

80

73

61

45

37

45

43

51

43

27

24

0

0

0

0

Income before income taxes

2,544

2,998

2,830

2,879

2,545

2,376

2,554

2,472

2,310

2,200

1,805

1,714

1,647

1,631

1,580

1,570

1,589

1,488

1,346

1,322

0

0

0

Income Tax Expense (Benefit)

668

539

294

369

332

319

461

435

388

405

240

206

227

230

202

214

251

260

251

247

0

0

0

Net Income (Loss) Attributable to Parent

1,876

2,459

2,536

2,510

2,213

2,057

2,093

2,037

1,922

1,795

1,565

1,508

1,420

1,401

1,378

1,356

1,338

1,228

1,095

1,075

0

0

0

Net income per share:
Basic (in usd per share)

0.07

0.43

0.39

0.70

0.57

0.50

0.37

0.44

0.43

0.51

0.32

0.34

0.32

0.32

0.27

0.27

0.30

0.29

0.25

0.25

0.21

0.19

0.23

Diluted (in usd per share)

0.07

0.43

0.39

0.69

0.56

0.49

0.36

0.44

0.42

0.50

0.31

0.34

0.32

0.31

0.27

0.27

0.30

0.29

0.25

0.25

0.21

0.19

0.23

Weighted average shares:
Basic (in shares)

1,173

1,175

1,175

1,175

1,171

1,176

1,181

1,187

1,192

1,205

1,202

1,202

1,203

1,207

1,207

1,210

1,216

1,231

1,221

1,218

1,218

1,218

1,218

Diluted (in shares)

1,185

1,189

1,188

1,187

1,188

1,194

1,199

1,202

1,217

1,230

1,223

1,215

1,216

1,218

1,214

1,215

1,225

1,241

1,227

1,224

1,224

1,224

1,224