Qualstar corp (QBAK)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10
Net revenues

3,441

3,703

3,439

2,856

2,909

3,154

3,231

2,935

3,180

2,755

2,267

2,439

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of goods sold

2,597

2,749

2,634

1,936

1,967

1,901

1,809

1,507

1,776

1,697

1,370

1,549

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

2,666

2,370

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,150

2,607

2,317

3,249

2,805

3,528

3,320

-

2,562

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,528

-

-

-

3,440

2,191

-

2,952

3,355

3,453

4,294

4,608

3,555

4,624

4,707

4,247

4,107

5,241

Cost of goods sold

-

-

-

-

-

-

-

-

-

-

-

-

1,822

1,905

1,596

1,501

1,529

2,352

2,120

1,888

2,428

2,094

1,928

2,761

1,931

1,730

2,512

2,080

2,086

2,509

4,334

3,418

2,728

2,910

3,078

2,876

2,490

3,129

Gross profit

844

954

805

920

942

1,253

1,422

1,428

1,404

1,058

897

890

409

761

774

649

1,078

-35

1,129

917

1,100

1,226

820

-199

1,509

461

370

872

1,269

944

-40

1,190

827

1,714

1,629

1,371

1,617

2,112

Operating expenses:
Engineering

115

122

228

123

130

123

128

121

108

131

110

186

140

232

223

395

353

341

352

314

326

359

482

501

604

874

1,028

854

742

666

663

696

650

648

656

656

725

707

Sales and marketing

415

368

306

308

337

351

354

295

353

360

279

247

296

276

357

300

544

413

529

452

591

505

471

484

512

733

854

846

804

531

548

451

448

461

506

604

581

636

General and administrative

530

427

298

353

454

374

466

422

255

715

449

399

393

306

519

369

591

668

502

608

684

684

771

992

623

1,394

1,640

1,576

919

740

1,264

644

741

592

563

672

650

649

Added

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-245

-

-

-

26

-

360

913

511

882

-

-

-

-

-

-

-

-

Total operating expenses

1,060

917

832

784

921

848

948

838

716

1,206

838

832

829

814

1,099

1,064

1,488

1,422

1,383

1,374

1,356

1,548

1,496

1,977

1,765

3,001

3,882

4,189

2,976

2,819

2,475

1,791

1,839

1,701

1,725

1,932

1,956

1,992

Income (loss) from operations

-216

37

-27

136

21

405

474

590

688

-148

59

58

-420

-53

-325

-415

-410

-1,457

-254

-457

-256

-322

-676

-2,176

-256

-2,540

-3,512

-3,317

-1,707

-1,875

-2,515

-601

-1,012

13

-96

-561

-339

120

Other income

12

12

16

5

-

-

-

-

-

0

0

0

13

0

-11

1

1

1

0

-30

11

0

-1

7

5

13

69

16

34

-71

-109

48

41

44

-

-

-

-

Income (loss) before income taxes

-204

49

-11

141

21

405

474

590

688

-148

59

58

-

-53

-336

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

54

47

43

47

Income (loss) before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-414

-409

-1,456

-254

-487

-245

-322

-677

-2,169

-251

-2,527

-3,443

-3,301

-1,673

-1,946

-2,624

-553

-971

57

-42

-514

-296

167

Provision (benefit) for income taxes

-18

0

0

0

4

0

0

0

17

0

0

0

0

0

0

0

20

0

0

0

0

0

-

-

0

0

0

0

0

0

-

0

-

-

-

-

-

-

Net income (loss)

-186

49

-11

141

17

405

474

590

671

-148

59

58

-407

-53

-336

-414

-429

-1,456

-254

-487

-245

-322

-

-2,169

-251

-

-

-

-

-

-

-

-971

57

-37

-514

-296

167

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,527

-

-3,301

-1,673

-1,946

-

-553

-

-

-

-

-

-

Change in unrealized losses on investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-1

0

-2

-7

-4

10

-19

9

-2

7

-

28

-

-

-

-

-

-

Comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-254

-488

-245

-322

-

-2,176

-255

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share:
Basic (in dollars per share)

-0.09

0.03

-0.01

0.07

0.01

0.20

0.23

0.29

0.32

-0.07

0.03

0.03

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

-0.09

0.03

-0.01

0.07

0.01

0.20

0.23

0.28

0.32

-0.07

0.03

0.03

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,517

-

-3,292

-1,675

-1,939

-

-525

-

-

-

-

-

-

Basic and Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-0.20

-0.03

-0.16

-0.20

-0.21

-0.71

-0.12

-0.04

-0.02

-0.03

-0.05

-0.18

-0.02

-0.21

-0.28

-0.27

-0.14

-0.16

-0.21

-0.05

-0.08

0.00

-0.01

-0.04

-0.02

0.01

Shares used to compute net income (loss) per share:
Basic (in shares)

1,855

1,922

1,952

1,971

1,976

2,048

2,048

2,048

2,042

2,042

2,042

2,042

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in shares)

1,855

1,922

1,952

1,971

1,968

2,065

2,094

2,101

2,042

2,042

2,042

2,042

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and Diluted (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

2,042

2,042

2,042

2,042

2,042

2,042

2,042

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

12,253

-

12,253

-

-

Weighted average common shares outstanding: Basic and Diluted (in Shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,253

12,253