Qudian inc. (QD)
Balance Sheet / TTM
Dec'17
ASSETS:
Current assets:
Cash and cash equivalents (including RMB 431,482,823 and RMB 434,976,983 (US$ 66,854,738 ) from consolidated trusts as of December 31, 2016 and 2017, respectively)

1,050

Restricted cash

346

Short-term investments

46

Short-term loan principal and financing service fee receivables (net of allowance of RMB 103,624,704 and RMB 519,254,006 (US$ 79,807,879); including net deferred origination costs of RMB 100,598 and RMB nil (US$ nil) as of December 31, 2016 and 2017, respectively; including RMB 1,003,015,844 and RMB 5,582,178,034 (US$ 857,965,054) from consolidated trusts as of December 31, 2016 and 2017, respectively)

1,346

Short-term finance lease receivables (net of allowance of RMB nil and RMB nil (US$ nil) as of December 31, 2016 and 2017, respectively; including unearned revenue of RMB nil and RMB 604,504 (US$ 92,911) as of December 31, 2016 and 2017, respectively)

1

Short-term amounts due from related parties (including RMB 122,572,747 and RMB 476,431,262 (US$ 73,226,144) from consolidated trusts as of December 31, 2016 and 2017, respectively)

84

Other current assets (net of allowance of RMB 11,822,819 and RMB 11,822,819 (US$ 1,817,134); including RMB 826,849 and RMB 83,623,450 (US$ 12,852,689) from consolidated trusts as of December 31, 2016 and 2017, respectively)

74

Total current assets

2,948

Non-current assets:
Long-term finance lease receivables (net of allowance of RMB nil and RMB nil (US$ nil) as of December 31, 2016 and 2017, respectively; including unearned revenue of RMB nil and RMB 6,006,018 (US$ 923,108) as of December 31, 2016 and 2017, respectively)

2

Investment in equity method investee

6

Property and equipment, net

0

Intangible assets

0

Deferred tax assets

17

Other non-current assets

0

Total non-current assets

29

TOTAL ASSETS

2,978

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY/ (DEFICIT)
Current liabilities:
Short-term borrowings and interest payables (including short-term borrowings of the consolidated VIE without recourse to the Company of RMB 4,183,230,858 and RMB 7,979,414,522 (US$ 1,226,413,556) as of December 31, 2016 and 2017, respectively)

1,226

Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIE without recourse to the Company of RMB 158,764,424 and RMB 293,946,084 (US$ 45,178,686) as of December 31, 2016 and 2017, respectively)

48

Short-term amounts due to related parties (including short-term amounts due to related parties of the consolidated VIE without recourse to the Company of RMB 19,605,313 and RMB 815,262,682 (US$ 125,303,580) as of December 31, 2016 and 2017, respectively)

110

Guarantee liabilities (including guarantee liabilities of the consolidated VIE without recourse to the Company of RMB 6,207,812 and RMB 46,981,325 (US$ 7,220,897) as of December 31, 2016 and 2017, respectively)

7

Income tax payable (including income tax payable of the consolidated VIE without recourse to the Company of RMB 102,380,663 and RMB 268,797,914 (US$ 41,313,483) as of December 31, 2016 and 2017, respectively)

41

Total current liabilities

1,433

Non-current liabilities:
Long-term borrowings and interest payables (including long-term borrowings of the consolidated VIE without recourse to the Company RMB 76,052,124 and RMB 510,023,905 (US$ 78,389,239) as of December 31, 2016 and 2017, respectively)

78

Total non-current liabilities

78

Total liabilities

1,512

Commitments and contingencies

0

Shareholders' equity/ (deficit):
Treasury shares

64

Additional paid-incapital

1,163

Accumulated other comprehensive loss

-11

Accumulated (deficit)/ retained earnings

379

Total shareholders' (deficit)/ equity

1,466

TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' (DEFICIT)/ EQUITY

2,978