Qudian inc. (QD)
CashFlow / Yearly
Dec'17
Cash flows from operating activities:
Net (loss)/income

332,671

Adjustments to reconcile net (loss)/ income to net cash used in operating activities:
Provision for loan principal, financing service fee receivables and other receivables

-93,011

Depreciation and amortization

890

Amortization of deferred origination costs

-15

Share-based compensation expense

9,845

Share of loss from equity method investment

-3,177

Foreign exchange loss, net

-1,103

Changes in operating assets and liabilities:
Financing service fee receivables

12,137

Restricted cash

-42,778

Receivables from related parties

-96

Deferred tax assets

15,012

Other current and non-current assets

47,469

Interest payables

18,665

Payables to related parties

-2,535

Guarantee liabilities

-25,447

Other current and non-current liabilities

22,244

Net cash (used in)/ provided by operating activities

472,794

Cash flows from investing activities:
Proceeds from redemption of short-term investments

-197,554

Proceeds from collection of loan principal

7,691,332

Principal collection of finance lease receivables

10

Proceeds from collection of loan principal due from related parties

41

Purchases of short-term investments

177,543

Purchases of property and equipment and intangible assets

1,736

Payments to originate loan principal

7,814,034

Payments to originate finance lease receivables

4,069

Net cash used in investing activities

-108,443

Cash flows from financing activities:
Proceeds from issuance of ordinary shares

820,671

Proceeds from borrowings

1,341,951

Proceeds from related parties

130,719

Refund of guarantee deposits from Funding Partners

44,066

Payments to related parties

2,737

Repayment of borrowings

1,662,147

Repurchase of ordinary shares

64,731

Payments for IPO expenditure

6,065

Payments of guarantee deposits to Funding Partners

24,760

Net cash provided by financing activities

576,965

Effect of exchange rate changes

-11,980

Net increase in cash and cash equivalents

929,335

Supplemental disclosures of cash flow information:
Income taxes paid

35,524

Interest expense paid

68,022