Qurate retail, inc. (QRTEB)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenue:
Total revenue, net

13,458

14,070

10,404

-

9,989

10,499

10,219

9,888

9,616

8,932

8,305

8,079

7,802

Other revenue

-

-

-

-

-

-

-

-

0

-

-

1,738

1,576

Total revenue, net

-

-

-

10,647

-

-

-

-

-

-

-

-

-

Total revenue

-

-

-

-

-

-

-

-

9,616

-

-

9,817

9,378

Cost of sales

-

-

-

-

-

-

-

-

6,114

5,705

5,332

5,224

4,925

Gross Profit

-

-

-

-

-

-

-

-

-

3,227

2,973

-

-

Operating costs and expenses:
Cost of retail sales (exclusive of depreciation shown separately below)

8,899

9,209

6,789

6,908

6,393

6,684

6,533

6,307

6,114

5,705

-

-

-

Operating expense

844

970

659

707

699

756

732

819

866

799

752

1,945

1,896

Selling, general and administrative, including stock-based compensation (note 2)

1,758

1,897

1,188

1,190

1,078

1,202

1,159

955

862

749

614

1,149

913

Impairment of intangible assets and long lived assets

1,167

33

-

-

-

-

-

-

-

-

-

-

-

Depreciation

-

-

-

-

-

-

-

-

-

-

-

191

162

Amortization

-

-

-

-

-

-

-

-

-

-

-

497

501

Depreciation and amortization

606

637

725

874

703

669

629

591

641

571

566

688

-

Impairment of intangible assets (note 6)

-

-

-

-

-

-

30

53

0

0

-

1,569

223

Total operating costs and expenses

13,274

12,746

9,361

9,679

8,873

9,311

9,083

8,725

8,483

2,119

1,932

10,575

8,620

Operating income

184

1,324

1,043

968

1,116

1,188

1,136

1,163

1,133

1,108

1,041

-758

758

Other income (expense):
Interest expense

374

381

355

363

360

387

380

466

427

626

594

667

641

Dividend and interest income

-

-

-

-

-

-

-

-

-

-

-

174

264

Share of earnings (losses) of affiliates, net

-160

-162

-200

-68

-178

-19

33

47

140

112

24

-1,263

9

Realized and unrealized gains (losses) on financial instruments, net (note 4)

-251

76

145

414

114

-57

-22

-351

84

62

-589

-260

1,269

Gains (losses) on transactions, net

-1

1

410

9

110

74

-1

443

0

355

42

15

646

Tax sharing income (expense) with GCI Liberty, Inc.

-26

32

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Sale of Previously Unissued Stock by Subsidiary or Equity Investee, Nonoperating Income

-

-

-

-

-

-

1

-

-

-

-

-

-

Other than temporary declines in fair value of investments (note 7)

-

-

-

-

-

-

-

-

-

-

-

441

33

Gain (loss) on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

240

0

Other, net

6

-7

7

131

14

-24

-30

47

9

-47

-6

-71

0

Total other income (expense)

-806

-441

7

123

-300

-413

-399

-280

-194

-144

-1,123

-2,273

1,514

Earnings (loss) before income taxes

-622

883

1,050

1,091

816

775

737

883

939

964

-82

-3,031

2,272

Income tax (expense) benefit

-217

60

-985

316

185

237

183

278

352

128

-45

-742

313

Earnings (loss) from continuing operations

-405

823

2,035

775

631

538

554

605

587

836

-37

-2,289

1,959

Earnings (loss) from discontinued operations, net of taxes (note 5)

-

141

452

499

280

88

26

986

378

1,101

6,538

5,812

190

Net earnings (loss)

-405

964

2,487

1,274

911

626

580

1,591

965

1,937

6,501

3,523

2,149

Less net earnings (loss) attributable to the noncontrolling interests

51

48

46

39

42

89

79

61

53

45

39

44

35

Net earnings (loss) attributable to Qurate Retail, Inc. shareholders

-456

916

2,441

1,235

869

537

501

1,530

912

1,892

6,462

3,479

2,114

Earnings (Loss) Per Common Share
Net earnings (loss) attributable to Liberty Media Corporation stockholders - tracking stock

-

-

-

-

-

-

-

-

-

-

-

3,479

-

Qurate Retail
Net earnings (loss) attributable to Qurate Retail, Inc. shareholders

-456

674

1,208

473

-

-

-

-

-

-

-

-

-

Basic net earnings (losses) from continuing operations

-1.08

1.46

2.71

0.99

-

-

-

-

-

-

-

-

-

Diluted net earnings (losses) from continuing operations

-1.08

1.45

2.70

0.98

-

-

-

-

-

-

-

-

-

Basic net earnings (losses)

-1.08

1.46

2.71

0.99

-

-

-

-

-

-

-

-

-

Diluted net earnings (losses)

-1.08

1.45

2.70

0.98

-

-

-

-

-

-

-

-

-

Liberty Ventures common stock
Net earnings (loss) attributable to Qurate Retail, Inc. shareholders

-

242

1,233

762

-

-

-

-

-

-

-

-

-

Basic net earnings (losses) from continuing operations

-

1.17

14.34

5.54

-

-

-

-

-

-

-

-

-

Diluted net earnings (losses) from continuing operations

-

1.16

14.17

5.49

-

-

-

-

-

-

-

-

-

Basic net earnings (losses)

-

2.81

14.34

5.69

-

-

-

-

-

-

-

-

-

Diluted net earnings (losses)

-

2.78

14.17

5.64

-

-

-

-

-

-

-

-

-