Qorvo, Inc. QRVO Income Statement

Qorvo, inc. (QRVO)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Apr'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Dec'13
Revenues
3,239	3,132	3,095	3,173	3,090	3,074	3,088	3,025	2,973	2,951	2,931	2,974	3,032	2,997	2,791	2,635	2,610	2,637	2,413	2,068	1,710	1,364	0	0	0
Cost of goods sold
1,917	1,879	1,872	1,920	1,895	1,893	1,908	1,878	1,826	1,825	1,832	1,879	1,897	1,839	1,713	1,589	1,561	1,653	1,470	1,241	1,021	756	0	0	0
Gross Profit
1,321	1,252	1,222	1,252	1,195	1,181	1,179	1,147	1,146	1,125	1,099	1,095	1,135	1,158	1,078	1,046	1,049	984	943	826	689	607	0	0	0
Operating expenses:
Research and development
484	470	457	458	450	448	444	439	445	449	455	470	470	462	456	448	448	456	399	330	257	192	0	0	0
Selling, general and administrative
343	333	377	429	476	523	524	524	527	537	541	541	545	539	751	641	-	392	-	-	-	-	-	-	-
Other operating expense
70	40	29	30	52	119	117	102	103	-60	-43	-29	-31	-34	-40	-46	-54	-74	-70	-63	-59	-34	0	0	0
Marketing and selling
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	74	0	0	0
General and administrative
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	278	266	-	66	0	0	0
Total operating expenses
898	867	909	961	978	1,060	1,060	1,068	1,076	1,048	1,040	1,040	1,047	1,037	1,032	1,027	1,037	1,083	926	751	566	367	0	0	0
Operating income
423	385	313	290	216	120	119	78	70	77	58	54	88	120	46	19	11	-99	17	75	122	240	0	0	0
Interest expense
60	51	44	41	43	49	56	61	59	57	55	55	58	59	52	37	23	9	1	1	1	2	0	0	0
Interest income
12	11	11	10	10	10	10	9	7	4	2	1	1	1	1	1	2	1	1	0	0	0	0	0	0
Other income (expense)
20	36	-11	-60	-91	-83	-80	-31	-0	-1	-3	-3	-3	-0	1	1	6	3	3	3	-0	0	0	0	0
Income (Loss) Attributable to Parent, before Tax
395	380	268	199	91	-2	-7	-4	17	23	2	-3	27	61	-3	-15	-2	-103	20	77	121	239	0	0	0
Income Tax Expense (Benefit)
60	35	14	-3	-41	-61	35	34	57	-4	20	38	43	158	25	21	25	-105	-80	-81	-75	43	0	0	0
Net Income (Loss) Attributable to Parent
334	345	253	202	133	59	-43	-39	-40	28	-17	-41	-16	-96	-29	-36	-28	1	100	159	196	196	0	0	0
Earnings Per Share [Abstract]
Earnings Per Share, Basic
0.43	1.39	0.71	0.33	0.49	0.56	0.26	-0.24	-0.10	-0.26	0.28	-0.24	0.44	-0.62	0.09	-0.04	-0.16	-0.08	0.03	0.01	-0.46	1.21	0.88	0.54	0.09
Earnings Per Share, Diluted
0.41	1.36	0.70	0.33	0.49	0.55	0.25	-0.24	-0.09	-0.26	0.27	-0.24	0.44	-0.62	0.09	-0.04	-0.16	-0.08	0.03	0.01	-0.44	1.18	0.85	0.52	0.09
Weighted average shares of common stock outstanding:
Weighted Average Number of Shares Outstanding, Basic
115	116	117	118	121	124	125	126	126	127	127	126	126	126	127	127	133	139	146	149	145	72	72	71	70
Weighted Average Number of Shares Outstanding, Diluted
118	118	119	121	127	126	128	126	123	127	130	126	121	126	132	127	123	139	150	154	150	74	74	73	71