| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues [Abstract] | ||||||||||||||||||||||||
Total revenues | ||||||||||||||||||||||||
1,225,000 | 1,479,000 | 1,458,000 | 1,400,000 | 1,266,000 | 1,385,000 | 1,375,000 | 1,343,000 | 1,254,000 | 1,234,100 | 1,208,600 | 1,132,700 | 1,000,600 | 1,111,600 | 1,075,700 | 1,040,200 | 918,500 | 1,057,000 | 1,019,700 | 1,042,200 | 933,300 | 417,800 | 278,900 | 261,200 | 240,900 |
Operating costs and expenses: | ||||||||||||||||||||||||
Cost of sales | ||||||||||||||||||||||||
399,000 | 479,000 | 475,000 | 453,000 | 406,000 | 470,000 | 470,000 | 449,000 | 429,000 | 473,100 | 493,300 | 460,200 | 423,400 | 441,300 | 457,100 | 438,000 | 390,600 | 454,900 | 446,600 | 474,800 | 433,200 | 108,700 | 16,500 | 15,700 | 15,500 |
Franchise and property expenses | ||||||||||||||||||||||||
126,000 | 139,000 | 133,000 | 135,000 | 133,000 | 108,000 | 107,000 | 103,000 | 104,000 | 134,800 | 118,500 | 113,700 | 111,000 | 130,500 | 109,800 | 111,900 | 101,800 | 138,000 | 114,400 | 121,700 | 129,100 | 64,500 | 41,400 | 35,700 | 37,400 |
Selling, general and administrative expenses | ||||||||||||||||||||||||
325,000 | 316,000 | 320,000 | 316,000 | 312,000 | 297,000 | 298,000 | 318,000 | 301,000 | 97,300 | 100,100 | 96,700 | 121,900 | 90,500 | 82,200 | 73,100 | 73,200 | 120,400 | 104,300 | 102,000 | 111,000 | 171,900 | 78,300 | 47,000 | 48,200 |
(Income) loss from equity method investments | ||||||||||||||||||||||||
-2,000 | 0 | 11,000 | -2,000 | 2,000 | 5,000 | 4,000 | -1,000 | 14,000 | 3,100 | 4,100 | -900 | 5,700 | 3,400 | 2,600 | -4,500 | 18,500 | 1,600 | -1,000 | -6,400 | 1,700 | -3,700 | 4,100 | -5,900 | -4,000 |
Other Operating Income (Expense), Net | ||||||||||||||||||||||||
16,000 | -34,000 | 30,000 | -3,000 | 17,000 | 1,000 | -26,000 | 30,000 | -13,000 | -26,900 | -21,500 | -46,800 | -13,800 | 39,200 | -8,700 | 11,300 | -40,800 | -23,300 | -9,400 | -35,200 | -37,600 | -171,600 | -145,900 | -5,400 | -4,500 |
Total operating costs and expenses | ||||||||||||||||||||||||
836,000 | 968,000 | 887,000 | 909,000 | 832,000 | 869,000 | 897,000 | 841,000 | 833,000 | 729,000 | 729,300 | 718,300 | 664,400 | 619,700 | 655,200 | 616,200 | 587,900 | 735,000 | 675,700 | 740,100 | 709,200 | 520,400 | 278,000 | 109,700 | 109,600 |
Income from operations | ||||||||||||||||||||||||
389,000 | 511,000 | 571,000 | 491,000 | 434,000 | 516,000 | 478,000 | 502,000 | 421,000 | 505,100 | 479,300 | 414,400 | 336,200 | 491,900 | 420,500 | 424,000 | 330,600 | 322,000 | 344,000 | 302,100 | 224,100 | -102,600 | 900 | 151,500 | 131,300 |
Interest Income (Expense), Nonoperating, Net | ||||||||||||||||||||||||
-119,000 | -126,000 | -137,000 | -137,000 | -132,000 | -130,000 | -135,000 | -130,000 | -140,000 | -136,600 | -136,000 | -128,000 | -111,400 | -117,400 | -117,300 | -117,200 | -115,100 | -116,000 | -116,000 | -123,200 | -123,100 | -127,800 | -51,300 | -50,600 | -50,000 |
Loss on early extinguishment of debt | ||||||||||||||||||||||||
- | - | -4,000 | - | - | - | 0 | - | - | -43,400 | -58,200 | 0 | -20,400 | - | 0 | 0 | - | 0 | -400 | -39,900 | 300 | - | - | - | - |
Income before income taxes | ||||||||||||||||||||||||
270,000 | 366,000 | 430,000 | 354,000 | 302,000 | 386,000 | 343,000 | 372,000 | 281,000 | 325,100 | 285,100 | 286,400 | 204,400 | 374,500 | 303,200 | 306,800 | 215,500 | 206,000 | 227,600 | 139,000 | 101,300 | -385,800 | -50,400 | 100,900 | 81,300 |
Income tax expense | ||||||||||||||||||||||||
46,000 | 109,000 | 79,000 | 97,000 | 56,000 | 85,000 | 93,000 | 58,000 | 2,000 | -253,000 | 38,300 | 42,900 | 37,800 | 73,000 | 64,600 | 59,200 | 47,200 | 21,600 | 44,700 | 45,200 | 50,700 | -4,500 | -26,900 | 25,800 | 20,900 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||||||||||||||||||||
224,000 | 257,000 | 351,000 | 257,000 | 246,000 | 301,000 | 250,000 | 314,000 | 279,000 | 578,100 | 246,800 | 243,500 | 166,600 | 301,500 | 238,600 | 247,600 | 168,300 | 184,400 | 182,900 | 93,800 | 50,600 | -381,300 | -23,500 | 75,100 | 60,400 |
Net income attributable to noncontrolling interests | ||||||||||||||||||||||||
80,000 | 92,000 | 150,000 | 115,000 | 111,000 | 138,000 | 116,000 | 147,000 | 131,000 | 363,700 | 87,900 | 86,500 | 48,900 | 115,200 | 84,800 | 89,200 | 50,800 | 65,300 | 65,800 | 15,300 | -9,800 | - | - | - | - |
Preferred shares dividends | ||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | 53,500 | 67,500 | 67,500 | 67,500 | 67,500 | 67,500 | 67,500 | 67,500 | 67,500 | 67,500 | 67,500 | 68,700 | - | - | - | - |
Net Income (Loss) Available to Common Stockholders, Basic | ||||||||||||||||||||||||
144,000 | 165,000 | 201,000 | 142,000 | 135,000 | 163,000 | 134,000 | 167,000 | 148,000 | 394,900 | 91,400 | 89,500 | 50,200 | 118,800 | 86,300 | 90,900 | 50,000 | 51,600 | 49,600 | 11,000 | -8,300 | -510,800 | -23,500 | 75,100 | 60,400 |
Earnings Per Share [Abstract] | ||||||||||||||||||||||||
Earnings Per Share, Basic | ||||||||||||||||||||||||
0.48 | 0.55 | 0.76 | 0.56 | 0.53 | 0.66 | 0.53 | 0.67 | 0.60 | 1.66 | 0.39 | 0.38 | 0.21 | 0.50 | 0.37 | 0.39 | 0.22 | 0.25 | 0.25 | 0.05 | -0.04 | -1.47 | -0.07 | 0.21 | 0.17 |
Earnings Per Share, Diluted | ||||||||||||||||||||||||
0.48 | 0.54 | 0.75 | 0.55 | 0.53 | 0.64 | 0.53 | 0.66 | 0.59 | 1.59 | 0.37 | 0.37 | 0.21 | 0.50 | 0.36 | 0.38 | 0.21 | 0.25 | 0.24 | 0.05 | -0.04 | -2.63 | -0.07 | 0.21 | 0.17 |
Weighted average shares outstanding | ||||||||||||||||||||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||||||||||||||||||||
299,000 | 298,000 | 267,000 | 255,000 | 252,000 | 250,000 | 251,000 | 249,000 | 246,000 | 240,900 | 236,600 | 235,800 | 234,700 | 234,600 | 233,900 | 233,500 | 230,000 | 207,000 | 202,400 | 202,400 | 202,200 | 318,300 | 352,000 | 352,300 | 352,200 |
Weighted Average Number of Shares Outstanding, Diluted | ||||||||||||||||||||||||
469,000 | 470,000 | 470,000 | 469,000 | 467,000 | 469,000 | 475,000 | 474,000 | 474,000 | 474,900 | 478,600 | 478,000 | 476,500 | 470,900 | 470,600 | 470,100 | 468,400 | 483,900 | 476,500 | 476,400 | 467,200 | 362,200 | 352,000 | 359,400 | 359,200 |
Cash dividends declared per common share (in usd per share) | ||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | 0.20 | 0.19 | 0.18 | - | 0.16 | 0.15 | 0.14 | 0.00 | 0.12 | 0.10 | 0.09 | 0.00 | 0.08 | 0.07 | 0.07 |
Sales | ||||||||||||||||||||||||
Sales | ||||||||||||||||||||||||
503,000 | 627,000 | 624,000 | 589,000 | 522,000 | 612,000 | 609,000 | 586,000 | 548,000 | 605,900 | 631,600 | 602,100 | 550,400 | 569,500 | 586,400 | 558,600 | 490,500 | 555,800 | 545,900 | 567,800 | 499,500 | 111,700 | 18,900 | 18,300 | 18,500 |
Franchise and property revenues | ||||||||||||||||||||||||
Total revenues | ||||||||||||||||||||||||
722,000 | 852,000 | 834,000 | 811,000 | 744,000 | 773,000 | 766,000 | 757,000 | 706,000 | 628,200 | 577,000 | 530,600 | 450,200 | 542,100 | 489,300 | 481,600 | 428,000 | 501,200 | 473,800 | 474,400 | 433,800 | 306,100 | 260,000 | 242,900 | 222,400 |