Restaurant brands international inc. (QSR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14
Revenues [Abstract]
Total revenues

5,562

5,603

5,509

5,426

5,369

5,357

5,206

5,039

4,829

4,576

4,453

4,320

4,228

4,146

4,091

4,035

4,037

4,052

3,413

2,672

1,891

1,198

0

0

0

Operating costs and expenses:
Cost of sales

1,806

1,813

1,804

1,799

1,795

1,818

1,821

1,844

1,855

1,850

1,818

1,782

1,759

1,727

1,740

1,730

1,766

1,809

1,463

1,033

574

156

0

0

0

Franchise and property expenses

533

540

509

483

451

422

448

460

471

478

473

465

463

454

461

466

475

503

429

356

270

179

0

0

0

Selling, general and administrative expenses

1,277

1,264

1,245

1,223

1,225

1,214

1,014

816

595

416

409

391

367

319

348

371

399

437

489

463

408

345

0

0

0

(Income) loss from equity method investments

7

11

16

9

10

22

20

20

20

12

12

10

7

20

18

14

12

-4

-9

-4

-3

-9

0

0

0

Other Operating Income (Expense), Net

9

10

45

-11

22

-8

-35

-31

-108

-109

-42

-30

28

1

-61

-62

-108

-105

-253

-390

-360

-327

0

0

0

Total operating costs and expenses

3,600

3,596

3,497

3,507

3,439

3,440

3,300

3,132

3,009

2,841

2,731

2,657

2,555

2,479

2,594

2,614

2,738

2,860

2,645

2,247

1,617

1,017

0

0

0

Income from operations

1,962

2,007

2,012

1,919

1,930

1,917

1,906

1,907

1,819

1,735

1,721

1,663

1,672

1,667

1,497

1,420

1,298

1,192

767

424

273

181

0

0

0

Interest Income (Expense), Nonoperating, Net

-519

-532

-536

-534

-527

-535

-541

-542

-540

-512

-492

-474

-463

-467

-465

-464

-470

-478

-490

-425

-352

-279

0

0

0

Loss on early extinguishment of debt

-

-

0

-

-

-

0

-

-

-122

-78

-20

0

-

0

0

-

-40

0

0

0

-

-

-

-

Income before income taxes

1,420

1,452

1,472

1,385

1,403

1,382

1,321

1,263

1,177

1,101

1,150

1,168

1,188

1,200

1,031

955

788

673

82

-195

-234

-254

0

0

0

Income tax expense

331

341

317

331

292

238

-100

-154

-169

-134

192

218

234

244

192

172

158

162

136

64

45

15

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,089

1,111

1,155

1,054

1,111

1,144

1,421

1,417

1,347

1,235

958

950

954

956

838

783

629

511

-54

-260

-279

-269

0

0

0

Net income attributable to noncontrolling interests

437

468

514

480

512

532

757

729

669

587

338

335

338

340

290

271

197

136

0

0

0

-

-

-

-

Preferred shares dividends

-

-

-

-

-

-

-

-

-

256

270

270

270

270

270

270

270

271

0

0

0

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

652

643

641

574

599

612

843

801

723

626

349

344

346

346

278

242

162

103

-458

-531

-467

-398

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic

0.48

0.55

0.76

0.56

0.53

0.66

0.53

0.67

0.60

1.66

0.39

0.38

0.21

0.50

0.37

0.39

0.22

0.25

0.25

0.05

-0.04

-1.47

-0.07

0.21

0.17

Earnings Per Share, Diluted

0.48

0.54

0.75

0.55

0.53

0.64

0.53

0.66

0.59

1.59

0.37

0.37

0.21

0.50

0.36

0.38

0.21

0.25

0.24

0.05

-0.04

-2.63

-0.07

0.21

0.17

Weighted average shares outstanding
Weighted Average Number of Shares Outstanding, Basic

299

298

267

255

252

250

251

249

246

240

236

235

234

234

233

233

230

207

202

202

202

318

352

352

352

Weighted Average Number of Shares Outstanding, Diluted

469

470

470

469

467

469

475

474

474

474

478

478

476

470

470

470

468

483

476

476

467

362

352

359

359

Cash dividends declared per common share (in usd per share)

-

-

-

-

-

-

-

-

-

-

0.20

0.19

0.18

-

0.16

0.15

0.14

0.00

0.12

0.10

0.09

0.00

0.08

0.07

0.07

Sales
Sales

2,343

2,362

2,347

2,332

2,329

2,355

2,348

2,371

2,387

2,390

2,353

2,308

2,264

2,205

2,191

2,150

2,160

2,169

1,724

1,197

648

167

0

0

0

Franchise and property revenues
Total revenues

3,219

3,241

3,162

3,094

3,040

3,002

2,857

2,668

2,441

2,186

2,099

2,012

1,963

1,941

1,900

1,884

1,877

1,883

1,688

1,474

1,242

1,031

0

0

0