Quantenna communications inc (QTNA)
Balance Sheet / TTM
Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16
Assets
Current assets
Cash and cash equivalents

40,750

38,881

34,559

23,421

24,613

24,432

38,844

58,231

114,401

117,045

Marketable securities

95,729

97,268

97,471

96,661

95,530

94,195

88,022

66,158

-

0

Accounts receivable

35,096

28,326

20,081

29,700

26,310

26,786

22,820

17,696

17,812

14,480

Inventory

18,203

20,218

21,578

21,391

18,420

12,662

23,700

20,985

13,361

15,820

Prepaid expenses and other current assets

2,465

5,325

6,512

2,369

2,949

2,744

2,444

4,332

3,745

2,470

Total current assets

192,243

190,018

180,201

173,542

167,822

160,819

175,830

167,402

149,319

149,815

Deferred tax assets

37,425

35,563

37,443

36,482

35,602

35,422

-

-

-

0

Property and equipment, net

21,610

13,691

13,418

12,838

12,415

12,511

11,215

6,380

6,025

4,742

Intangible and other assets, net

6,681

6,384

3,571

3,901

4,215

3,952

3,259

-

-

0

Other long-term assets

-

-

-

-

-

-

1,037

769

743

232

Total assets

257,959

245,656

234,633

226,763

220,054

212,704

191,341

174,551

156,087

154,789

Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable

8,962

9,852

10,255

8,904

10,696

3,754

12,918

10,527

1,896

7,776

Accrued liabilities and other current liabilities

28,193

25,946

23,220

23,155

23,531

21,065

27,941

22,021

18,163

11,801

Long-term debt, current portion

-

-

0

0

0

3,943

2,487

2,563

2,288

2,257

Total current liabilities

37,155

35,798

33,475

32,059

34,227

28,762

43,346

35,111

22,347

21,834

Long-term debt

-

-

-

-

-

-

1,900

2,445

3,063

3,680

Other long-term liabilities

8,642

3,371

2,670

3,214

3,222

3,339

3,413

425

476

527

Total liabilities

45,797

39,169

36,145

35,273

37,449

32,101

48,659

37,981

25,886

26,041

Commitments and contingencies (see Note 8)

-

-

0

0

0

-

0

0

0

0

Stockholders’ equity
Common stock: $0.0001 par value, 1,000,000,000 shares authorized at March 31, 2019 and December 30, 2018, 38,473,343 and 37,695,109 shares issued and outstanding at March 31, 2019 and December 30, 2018, respectively

4

4

3

3

3

3

3

3

3

3

Additional paid-in capital

337,813

331,551

324,931

321,669

313,503

308,023

302,240

298,943

292,710

290,319

Accumulated other comprehensive loss

-417

-935

-894

-751

-438

-207

-20

-32

-

0

Accumulated deficit

-125,238

-124,133

-125,552

-129,431

-130,463

-127,216

-159,541

-162,344

-162,512

-161,574

Total stockholders’ equity

212,162

206,487

198,488

191,490

182,605

180,603

142,682

136,570

130,201

128,748

Total liabilities and stockholders’ equity

257,959

245,656

234,633

226,763

220,054

212,704

191,341

174,551

156,087

154,789