Quanterix corp (QTRX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Operating activities
Net loss

-40,796

-31,536

-27,019

-23,173

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

3,009

1,352

482

444

Inventory step-up amortization

611

-

-

-

Stock-based compensation expense

6,388

4,884

2,168

928

Non-cash interest expense

89

170

238

388

Loss on disposal of fixed assets

-140

14

-

-11

Non-cash research and development expense for issuance of warrants to a vendor

-

-

-

2,078

Change in fair value of preferred stock warrants

-

-

90

307

Changes in operating assets and liabilities:
Accounts receivable

3,365

983

1,682

1,655

Deposits

-

-

-

200

Prepaid expenses and other assets

-289

1,828

273

-6

Inventory

3,447

1,603

2,043

526

Other non-current assets

21

-267

-

-

Accounts payable

621

1,318

1,003

1,131

Accrued compensation and benefits, other accrued expenses and other current liabilities

822

1,101

2,035

1,200

Contract acquisition costs

336

-

-

-

Other non-current liabilities

9,845

-

-

-

Deferred revenue

-708

-1,849

2,895

919

Net cash used in operating activities

-26,187

-28,721

-22,106

-17,742

Investing activities
Purchases of property and equipment

10,847

1,518

1,132

526

Purchase of investments

-

150

-

-

Acquisition of UmanDiagnostics AB, net of cash acquired

14,529

3,801

-

300

Proceeds from sale of assets

-

15

-

-

Net cash used in investing activities

-25,376

-5,454

-1,132

-826

Financing activities
Proceeds from sale of preferred stock, net of issuance costs

-

-

65,575

-

Proceeds from sale of common stock, net of issuance costs

-

-20

8,423

45,428

Proceeds from exercise of stock warrants

-

-

29

18

Proceeds from stock options exercised

2,820

1,871

202

213

Proceeds from ESPP purchase

879

-

-

-

Proceeds from the issuance of notes payable and warrants, net of issuance costs

-

-

-59

2,954

Payments on notes payable

50

1,929

921

2,697

Net cash provided by financing activities

116,197

-78

73,249

45,916

Net decrease in cash and cash equivalents

64,634

-34,253

50,011

27,348

Effect of foreign currency exchange rate on cash

118

-

-

-

Supplemental cash flow information
Accretion of preferred stock to redemption value

-

-

4,110

4,437

Cash paid for interest

656

606

743

945

Warrants issued to lenders

-

-

119

128

Purchases of property and equipment included in accounts payable

164

78

-

72

191,152 shares of common stock issued in connection with the acquisition of UmanDiagnostics AB

5,468

-

-

-

Purchases of property and equipment included in other non-current liabilities

7,572

-

74

-

Fair value of common stock warrants exercised and reclassified as shares of common stock

-

196

2,187

5,257

At-the-market offering
Proceeds from sale of common stock, net of issuance costs

48,019

-

-

-

Underwritten public offering
Proceeds from sale of common stock, net of issuance costs

64,529

-

-

-