Freightcar america, inc. (RAIL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues

164,447

229,958

272,855

311,172

304,254

316,519

307,925

300,982

352,911

409,474

465,756

507,192

514,677

523,731

591,507

719,160

828,640

772,854

782,019

731,185

635,236

598,518

465,777

351,443

258,864

290,393

327,249

411,901

545,998

677,449

747,930

717,435

633,812

486,986

341,256

242,152

0

0

0

Cost of sales

180,701

244,258

283,122

319,867

314,134

320,146

311,652

308,793

360,317

406,478

451,902

475,927

480,579

483,552

530,802

638,894

734,645

690,193

710,988

670,385

585,188

556,175

439,259

337,562

253,760

277,168

305,701

380,443

499,774

612,463

674,442

650,922

580,377

455,040

326,750

233,102

0

0

0

Gross loss

-16,254

-14,300

-10,267

-8,695

-9,880

-3,627

-3,727

-7,811

-7,406

2,996

13,854

31,265

34,098

40,179

60,705

80,266

93,995

82,661

71,031

60,800

50,048

42,343

26,518

13,881

5,104

13,225

21,548

31,458

46,224

64,986

73,488

66,513

53,435

31,946

14,506

9,050

0

0

0

Selling, general and administrative expenses

38,045

38,302

38,013

35,689

28,722

29,051

31,130

36,416

33,953

32,987

32,776

30,052

32,808

36,376

38,476

41,172

43,418

41,663

39,494

38,003

35,757

35,317

33,789

32,265

31,436

27,464

28,142

28,681

28,474

32,736

33,052

32,128

31,356

28,660

26,676

25,173

0

0

0

Loss on sale of railcars available for lease

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of railcars available for lease

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,187

1,937

2,572

2,576

1,403

667

595

604

604

603

54

55

989

976

1,937

0

-

0

0

-

-

-

Gain on sale of facility

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on termination of postretirement benefit plan

-

-

-

-

-

-

-

-

-

-

-

-

-

-14,306

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and impairment charges

0

-

0

0

-

-

-

-

-

1,792

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of assets held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Operating loss

-78,179

-75,602

-77,869

-50,326

-38,029

-32,105

-34,291

-44,293

-41,794

-31,783

-21,437

-2,774

-2,328

15,848

35,004

57,978

69,461

46,763

38,052

26,447

17,945

9,507

-15,978

-28,241

-36,180

-24,087

-5,991

2,831

17,805

33,239

42,664

36,599

25,254

5,513

-11,195

-15,148

0

0

0

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

Interest expense and deferred financing costs

869

609

444

247

159

155

149

150

153

163

155

157

168

171

174

201

218

243

407

635

861

1,077

1,182

1,136

997

809

575

436

390

384

0

0

0

-

-

-

-

-

-

Other income

763

858

1,192

1,281

1,786

1,848

1,740

1,623

1,219

539

236

-86

-269

111

120

115

145

116

85

84

66

42

53

61

78

64

59

44

0

-

0

0

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Loss before income taxes

-78,285

-75,353

-77,121

-49,292

-36,402

-30,412

-32,700

-42,820

-40,728

-31,407

-21,356

-3,017

-2,765

15,788

34,950

57,892

69,388

46,636

37,730

25,896

17,150

8,472

-17,107

-29,316

-37,099

-24,832

-6,501

2,445

17,438

32,866

42,325

36,310

25,007

5,293

-11,923

-15,956

0

0

0

Income tax benefit

84

-115

14,196

12,468

11,807

10,169

-6,650

-11,328

-11,124

-8,845

-10,006

-3,332

-3,060

3,464

11,046

19,212

22,843

14,831

12,773

9,334

6,370

2,568

-5,918

-10,769

-13,499

-5,537

1,466

4,729

10,721

13,771

13,789

14,980

9,062

354

-3,675

-8,837

0

0

0

Net loss

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,939

-8,248

-7,119

0

0

0

Less Net loss attributable to noncontrolling interest in JV

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

-5

-12

0

0

0

Net loss attributable to FreightCar America

-78,098

-75,183

-91,317

-61,760

-48,209

-40,581

-26,050

-31,492

-29,604

-22,562

-11,350

315

295

12,324

23,904

38,680

46,545

31,805

24,957

16,562

10,780

5,904

-11,189

-18,547

-23,600

-19,295

-7,967

-2,284

6,717

19,095

28,536

21,338

15,959

4,935

-8,243

-7,107

0

0

0

Net loss per common share attributable to FreightCar America- basic and diluted

-1.29

-

-

-

-1.12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average common shares outstanding - basic and diluted

12,366

-

-

-

12,337

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per common share attributable to FreightCar America- basic

-

-

-2.83

-1.26

-

-2.06

-0.50

-0.19

-0.51

-0.89

-0.94

-0.04

0.05

0.01

0.00

-0.04

1.03

0.96

1.20

0.60

-0.17

0.41

0.53

0.13

-0.58

-1.02

-0.08

-0.29

-0.22

-0.09

0.40

0.47

0.82

0.70

-0.20

0.02

-0.11

-0.39

-0.11

Net loss per common share attributable to FreightCar America- diluted

-

-

-2.83

-1.26

-

-2.06

-0.50

-0.19

-0.51

-0.89

-0.94

-0.04

0.05

0.01

0.00

-0.04

1.03

0.95

1.20

0.60

-0.17

0.41

0.53

0.13

-0.58

-1.02

-0.08

-0.29

-0.22

-0.07

0.40

0.46

0.81

0.70

-0.20

0.02

-0.11

-0.39

-0.11

Weighted average common shares outstanding - basic

-

-

12,359

12,352

-

12,326

12,325

12,317

12,306

12,294

12,293

12,283

12,269

12,268

12,267

12,261

12,252

12,246

12,241

12,195

12,020

12,009

12,007

11,999

11,989

11,965

11,957

11,950

11,943

11,938

11,936

11,931

11,924

11,922

11,919

11,914

11,908

11,906

11,896

Weighted average common shares outstanding - diluted

-

-

12,359

12,352

-

12,326

12,325

12,317

12,306

12,294

12,293

12,283

12,269

12,268

12,267

12,261

12,252

12,364

12,241

12,244

12,020

12,225

12,108

12,091

11,989

11,965

11,957

11,950

11,943

11,970

11,943

11,983

11,979

12,026

11,919

11,994

11,908

11,906

11,896

Dividends declared per common share

-

-

-

-

-

-

-

-

-

0.00

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

0.06

-

0.00

0.00

-

-

-