Rapt therapeutics, inc. (RAPT)
CashFlow / Yearly
Dec'19Dec'18
Operating activities
Net loss

-42,997

-36,147

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,330

1,237

Stock-based compensation expense

2,051

1,170

Loss (gain) on disposal of capital equipment

35

-17

Gain on foreign currency translation

-24

0

Other noncash income (loss), net

-20

14

Changes in operating assets and liabilities:
Prepaid expenses and other long-term assets

1,859

691

Accounts payable and accrued liabilities

736

1,437

Deferred revenue

4,000

0

Deferred rent

-1,256

-38

Net cash used in operating activities

-35,474

-32,953

Investing activities
Proceeds from sale of equipment

45

0

Purchase of property and equipment

888

3,500

Net cash used in investing activities

-843

-3,500

Financing activities
Proceeds from initial public offering

34,721

0

Proceeds from public offering, net of issuance costs

802

266

Proceeds from the sale of convertible preferred stock, net of issuance costs

14,379

52,468

Net cash provided by financing activities

49,902

52,734

Net increase (decrease) in cash and cash equivalents

13,585

16,281

Supplemental disclosures of cash flow information:
Cash paid for income taxes

660

0

Supplemental disclosures of non-cash investing and financing information
Property and equipment purchases included in accounts payable

0

753

Convertible preferred stock converted to common stock

175,490

0

Forgiveness of promissory notes from related party for purchase of common stock

397

-