Ritchie bros. auctioneers incorporated (RBA)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Operating activities:
Net income

149,140

121,506

75,306

93,512

138,575

92,563

94,445

Adjustments for items not affecting cash:
Depreciation and amortization expenses

70,501

66,614

52,694

40,861

42,032

44,536

43,280

Impairment loss

0

0

8,911

28,243

-

8,084

-

Stock option compensation expense

4,697

8,252

13,700

5,507

4,001

3,710

4,504

Equity-classified share unit expense

8,047

11,256

3,529

1,981

-

-

-

Inventory write down (note 14)

-

-

-

-

480

2,177

963

Deferred income tax expense

8,826

6,239

-17,268

-3,359

-4,559

3,154

3,401

Equity loss (income) less dividends received

-

-

-

-

916

458

405

Unrealized foreign exchange (gain) loss

3,058

-951

-254

-1,947

-1,403

-562

-486

Gain on disposition of property, plant and equipment

1,107

2,731

1,656

1,282

9,691

3,512

10,552

Amortization of debt issuance costs

4,086

4,995

3,056

359

-

-

-

Gain on contingent consideration from equity investment

-

4,935

-

-

-

-

-

Amortization of right-of-use assets

12,280

-

-

-

-

-

-

Other, net

2,779

-2,317

-1,237

-893

-

-

-

Net changes in operating assets and liabilities

-76,602

65,550

-10,279

-10,682

-25,134

-20,550

-10,517

Net cash provided by operating activities

332,793

144,280

147,568

177,558

196,459

171,366

146,639

Investing activities:
Acquisition of IronPlanet, net of cash acquired

-

-

675,851

-

-

-

-

Acquisition of contingently redeemable NCI

-

-

-

41,092

-

-

-

Acquisition of NCI

-

-

-

226

-

-

-

Acquisition of equity investments

-

-

-

-

3,000

-

-

Property, plant and equipment additions

13,589

16,860

10,812

18,918

22,055

24,990

35,896

Intangible asset additions

27,415

26,152

28,584

17,558

8,764

13,935

15,662

Proceeds on disposition of property, plant and equipment

5,929

10,586

4,985

6,691

16,667

9,330

14,492

Proceeds on contingent consideration from equity investment

-

6,147

-

-

-

-

-

Proceeds from note receivable and other assets

-

-

-

-

-

-

9,276

Other, net

982

4,674

692

248

89

529

-260

Net cash used in investing activities

-36,057

-30,953

-710,954

-116,862

-29,348

-30,124

-27,530

Financing activities:
Share repurchase

42,012

-

-

36,726

47,489

-

-

Dividends paid to stockholders

82,535

75,678

72,785

70,459

64,340

57,929

53,918

Dividends paid to NCI

-

-

41

3,436

1,340

-

-

Issuances of share capital

41,094

28,524

9,936

24,338

29,816

12,121

6,152

Payment of withholding taxes on issuance of shares

5,260

3,901

-

-

-

-

-

Proceeds from short-term debt

13,169

19,715

6,971

67,584

11,223

45,751

19,102

Repayment of short-term debt

28,684

6,628

24,479

57,516

6,558

41,066

53,254

Proceeds from long-term debt

-

-

325,000

647,091

-

-

-

Repayment of long-term debt

76,282

91,013

108,985

148,158

-

58,409

15,000

Debt issue costs

-

-

12,624

10,644

-

-

-

Debt extinguishment costs

-

-

-

6,787

-

-

-

Repayment of finance lease obligations

6,708

3,950

2,322

1,655

2,073

1,953

1,103

Other, net

-

-1,176

-1,408

511

72

-148

101

Net cash provided by (used in) financing activities

-187,218

-134,107

119,263

404,143

-80,689

-101,633

-97,920

Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash

5,171

-4,769

17,150

4

-26,265

-14,390

1,006

Increase (decrease)

114,689

-25,549

-426,973

464,843

60,157

25,219

22,195

Mascus International Holdings BV [Member]
Acquisition, net of cash acquired

-

-

-

28,123

-

-

-

Petrowsky Auctioneers Inc. [Member]
Acquisition of equity investments

-

-

-

6,250

-

-

-

Kramer Auctions Ltd. [Member]
Acquisition of equity investments

-

-

-

11,138

-

-

-