Rbb bancorp (RBB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Operating activities
Net income

39,209

36,105

25,528

19,079

12,973

Adjustments to reconcile net income to net cash from Operating activities:
Depreciation and amortization of premises, and equipment

1,914

1,833

525

-

-

Depreciation and amortization of premises, and equipment

-

-

-

1,360

1,020

Net accretion of securities, loans, deposits, and other

2,845

1,754

4,801

-

-

Unrealized gain on equity securities

147

-

-

-

-

Amortization of investment in affordable housing tax credits

900

644

316

-

-

Net amortization (accretion) of securities, loans, deposits, and other

-

-

-

-7,199

-1,012

Amortization of affordable housing tax credits

-

-

-

14

-

Amortization of intangible assets

4,856

3,302

1,845

-

-

Provision for loan losses

2,390

4,469

-1,053

4,974

1,386

Stock-based compensation

689

684

779

894

1,455

Deferred tax benefit (expense)

1,503

-383

5,083

1,289

1,361

Gain on sale of securities

7

5

-

-

-

Gain on sale of securities

-

-

-

19

-

Gain on sale of securities

-

-

-

-

78

Gain on sale of loans

9,893

7,126

9,318

5,847

4,316

Loss (gain) on sale of OREO

-106

-

142

-

1,218

Gain on sale of fixed assets

6

-

-

-

-

Increase in bank owned life insurance

-

-

-

560

-

Increase in cash surrender value of life insurance

775

797

824

-

579

Loans originated and purchased for sale

77,514

413,450

254,629

184,030

157,409

Proceeds from loans sold

521,594

301,894

265,497

221,328

176,744

Other items

-5,506

-10,064

-23

4,936

-1,232

Net cash provided by operating activities

476,468

-84,648

28,783

56,219

29,095

Increase in interest-earning deposits

-

-

-

9,437

-7,262

Securities available for sale:
Purchases

197,386

74,171

29,557

12,485

-

Purchases

-

-

-

-

5,471

Maturities, prepayments and calls

141,537

64,008

4,353

4,403

4,115

Sales

6,143

44,591

0

5,083

-

Securities held to maturity:
Sales

-

-

-

-

5,514

Maturities, prepayments and calls

1,590

-

1,100

-

-

Redemption of Federal Home Loan Bank stock

808

-

-

-

-

Purchase of FHLB stock

-

-

-

3,265

-

Purchase of Federal Home Loan Bank stock and other equity securities, net

7,741

11,077

837

-

766

Net increase of investment in qualified affordable housing projects

2,598

1,911

5,000

-

-

Purchase of investment in qualified affordable housing projects

-

-

-

1,000

-

Net increase in loans

161,426

366,415

218,897

-40,290

103,128

Proceeds from sales of OREO

1,053

-

257

-

2,086

Purchase of bank owned life insurance

-

-

10,000

-

-

Net cash received in connection with acquisition

-

-25,073

-

35,051

-

Proceeds from sale of fixed assets

17

-

-

-

-

Purchases of premises and equipment

1,350

2,488

684

210

468

Net cash used in investing activities

-219,353

-322,390

-264,446

7,202

-105,380

Net decrease in demand deposits and savings accounts

-21,758

-9,807

226,382

-47,679

65,761

Net increase in time deposits

126,627

186,588

-41,772

-58,235

20,343

Net (decrease) increase in FHLB advances

319,500

-170,000

-25,000

-

-

Cash dividends paid

8,033

5,753

5,118

2,554

3,114

Issuance of subordinated debentures, net of issuance costs

-

54,018

-

49,274

-

Issuance of common stock, net of issuance costs

-

-

60,210

-

-

Common stock repurchased, net of repurchased costs

3,190

-

-

-

-

Exercise of stock options

2,817

9,629

2,296

595

491

Net cash provided by (used in) financing activities

-223,037

404,675

266,998

-58,599

83,481

Net increase in cash and cash equivalents

34,078

-2,363

31,335

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

4,822

7,196

Supplemental disclosure of cash flow information
Cash paid during the period:
Interest paid

45,702

19,993

13,848

12,342

6,872

Taxes paid

14,470

9,335

16,935

12,515

7,120

Non-cash investing and financing activities:
Transfer of loan to available for sale securities

-

-

1,000

-

-

Transfer from loans to other real estate owned

974

808

-

540

-

Transfer of loans to held for sale, net

107,859

186,503

165,651

71,626

53,127

Loan to facilitate OREO

623

104

425

-

-

Securities held to maturity transferred to available for sale

-

-

-

433

-

Net change in unrealized holding gain on securities available for sale

2,241

-1,271

-176

-107

-

Acquisition:
Net change in unrealized holding gain on securities available for sale

-

-

-

-

-161