Rubicon technology, inc. (RBCN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities
Net income/ (loss)

-1,147

963

-17,851

-62,879

-77,830

-43,993

-30,351

-5,538

38,059

29,111

-9,630

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization

169

355

1,173

6,100

11,404

13,637

12,660

12,027

9,724

6,066

5,342

Gain on sale or disposal of assets

577

3,367

-1,118

1,534

-47

-734

-550

-19

-84

-234

-

Cash paid for interest

-

-

-

99

-

-

-

-

-

-

-

Cash paid for income taxes

-

-

-

-

-

-

-

-

6,050

-

-

Cash paid for interest

-

-

-

-

109

95

87

-

-

-

-

Unrealized (gain)/loss on investments

-

-

-

-

-

-

-

-

-

-

-126

Realized (gain)/loss on investments

-171

-

-

-

-

-

-

-

-

-

-

Long-lived asset impairment charge

-

-

-

-

39,597

-

-

-

-

-

-

Stock-based compensation

523

381

897

1,348

1,250

1,408

1,595

1,801

2,297

2,252

937

Long-lived asset impairment charge

-

-

5,051

26,554

-

-

-

-

-

-

-

Stock issued to Board of Directors

-

-

-

-

-

-

-

-162

-162

-

-

Realized gain on investments

-

-

-

-

-

258

-

8

-

8

47

Deferred taxes

-

-

-

-554

-39

72

-5,166

-6,324

13,447

-

-

Excess tax benefits from stock-based compensation

-

-

-

-

-

-

-114

-

-

-

-

Excess tax benefits from stock-based compensation

-

-

-

-

-

-

-

160

1,404

-

-

Changes in operating assets and liabilities:
Accounts receivable

320

15

-1,867

847

-6,585

4,752

-9,098

-19,975

13,968

13,709

2,425

Inventories

48

-900

-4,970

-13,641

-73

-11,312

-12,979

24,258

11,948

4,464

-1,285

Other inventory supplies

-42

-76

-605

-4,263

-2,166

-4,203

-2,976

-1,948

9,929

5,646

-1,436

Prepaid expenses and other assets

380

-161

-978

-1,304

-275

794

-1,571

-1,981

3,993

548

-38

Accounts payable

332

-182

-369

-2,354

-247

-637

-4,472

-4,004

3,683

7,129

-445

Accrued payroll

25

-73

-85

22

-323

153

-510

-581

-951

2,020

-162

Corporate income and franchise taxes

-

-

-

-

-

-

-

-391

212

236

-84

Accrued real estate taxes

11

-153

8

2

-41

-56

39

22

49

-

-

Corporate income and franchise taxes

-7

-8

-273

360

-63

80

-25

-

-

-

-

Advanced payments

-22

-20

36

-

-

-

-

-

-

-

-

Advanced payments

-

-

-

14

-1

-398

-364

763

-1,094

1,076

-

Accrued and other current liabilities

-2

-84

-159

-725

431

67

-282

-172

182

310

463

Net cash used in operating activities

-

-

-

-

-16,716

-19,222

412

-2,738

-

-

-

Net cash provided by operating activities

-1,230

-1,066

-2,034

-15,285

-

-

-

-

24,612

24,059

-3,292

Cash flows from investing activities
Purchases of assets

64

2,280

-

704

941

6,842

8,721

10,975

48,228

49,429

5,530

Proceeds from sale or disposal of assets

765

11,016

2,561

5,344

-

15

141

10

-

143

-

Purchases of investments

1,575

8,106

6,498

28

2,322

28,805

2,040

5,281

9,439

55,416

693

Proceeds from sale of investments

-304

-201

-57

-8,928

-14,000

-22,700

-11,390

-34,300

-25,000

-30,000

-7,922

Net cash provided by (used in) investing activities

-570

831

-3,880

13,540

-

-

-

-

-32,667

-74,702

1,699

Cash flows from financing activities
Restricted cash

-

-

-

-7

-

-

-

-

-

-

-

Net cash provided by investing activities

-

-

-

-

10,737

-12,932

770

18,054

-

-

-

Net change in short-term borrowings

-

-

-

1,500

-

-

-

-

-

-

-

Proceeds from issuance of common stock, net of issuance costs

-

-

-

-

-

-

-

-

-

61,720

-

Proceeds from exercise of options

-

-

-

-

4

256

140

72

742

1,640

420

Restricted cash

-

-

-

-

-13

18

-6

-18

-344

525

3

Net change in short-term borrowings

-

-

-

-

1,500

-

-

-

-

-

-

Proceeds from public offering, net of issuance costs

-

-

-

-

-

34,957

-

-

-

-

-

Taxes paid related to net share settlement of equity awards

194

14

189

8

8

55

-

-

-

-

-

Excess tax benefits (Deficiency) from stock-based compensation

-

-

-

-

-

-

-114

-

-

-

-

Purchases of treasury stock

536

65

-

-

-

-

-

-

6,487

-

2,577

Excess tax benefits from stock-based compensation

-

-

-

-

-

-

-

160

1,404

-

-

Net cash used in financing activities

-

-

-

-

1,509

35,140

32

250

-

-

-

Net cash used in financing activities

-730

-79

-189

-1,501

-

-

-

-

-3,997

62,835

-2,160

Net effect of currency translation

-

-

-7

-298

-

-

-

-

-

-

-

Net decrease in cash, equivalents and restricted cash

-

-

-6,110

-3,544

-

-

-

-

-

-

-

Net effect of currency translation

-

-1

-

-

1,333

296

284

-283

269

21

-16

Net increase (decrease) in cash, cash equivalents and restricted cash

-2,530

-315

-

-

-3,137

3,282

1,498

15,283

-11,783

12,213

-3,769

Deferred offering costs included in accounts payable

-

-

-

-

-

-

-

-

-

-

61

Stock-based compensation incurred for accrued director's fees

-

-

-

-

-

-

-

-

-

-

36