Recon technology, ltd (RCON)
CashFlow / Yearly
Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12
Related Party [Member]
Net loss

-

-

-6,153

-

-

-

-

Cash flows from operating activities:
Net loss

-6,854

-4,604

-

-5,166

296

100

-

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

169

126

143

86

96

99

-

Gain from disposal of equipment

11

5

6

31

20

-

-

Loss from disposal of equipment

-

-

-

-

-

-6

-

Provision for (net recovery of) doubtful accounts

-127

260

2,178

-534

246

-121

620

Provision for slow moving inventories

9

0

365

1,264

-

-

-

Share based compensation

126

300

856

512

394

299

196

Restricted shares issued for management

2,208

1,904

-

-

-

-

-

Loss from investment in unconsolidated entity

609

-

-

-

-

-

-

Loss from investment

-

-

-

0

-249

-

-

Deferred tax provision

0

0

262

-87

-3

16

-

Change in fair value of warrants liability

-

0

0

-662

-9

-

-

Restricted shares issued for services

460

1,239

344

260

66

-

-

Income tax benefit

0

-

-

-

-

-

-

Loss from warrants redemption

-

0

0

409

-

-

-

Income tax benefit

-

45

82

-419

-

-

-

Changes in operating assets and liabilities:
Notes receivable

-319

214

68

690

-418

416

201

Trade accounts receivable, net

-1,808

36

-2,206

532

-

-

-

Inventories, net

633

-530

-179

691

173

-1,779

-269

Other receivable, net

489

-

-

-

-

-

-

Purchase advance, net

187

1,554

-742

-537

-

-

-

Tax recoverable

-

-

-

0

-93

-

-

Tax recoverable

-

-

-

-

-

-357

-441

Prepaid expense

-48

-

-

-

-

374

76

Trade accounts payable

-408

-

-

-

-

-

-

Other payables

-22

-

-

-

-

-

-

Deferred revenue

-177

125

-282

-350

168

14

137

Advances from customers

-

-

-49

-44

53

-75

24

Accrued payroll and employees' welfare

21

241

20

-28

-255

168

125

Accrued expenses

-

-

25

0

-46

1

20

Taxes payable

-40

-11

118

-217

135

-

-

Taxes payable

-

-

-

-

-

-473

393

Net cash provided by (used in) operating activities

-

836

-42

-2,480

-1,293

-

-

Net cash provided by (used in) operating activities

-3,186

-

-

-

-

4,000

-3,461

Cash flows from investing activities:
Investment in unconsolidated entity

609

-

-

-

-

-

-

Purchases of property and equipment

227

94

27

341

77

121

-132

Long-term investment

-

-

-

-

0

250

-

Proceeds from disposal of equipment

4

7

9

65

23

-

-

Payments for land use right

205

-

-

-

-

-

-

Payments and prepayments for construction in progress

1,383

-

-

-

-

-

-

Proceeds from disposal of equipment

-

-

-

-

-

-26

-

Net cash used in investing activities

-2,421

-

-

-

-

-345

-132

Cash flows from financing activities:
Net cash used in investing activities

-

-86

-18

-275

-54

-

-

Proceeds from short-term bank loans

6

0

75

1,149

3,817

-

-

Repayments of short-term bank loans

6

0

1,128

1,642

3,817

-

-

Proceeds from short-term borrowings

694

162

79

-

-

1,615

-

Repayments of short-term borrowings

740

196

-

-

-

-

-

Repayments of short-term bank loans

-

-

-

-

-

3,716

-178

Repayment of short-term borrowings

-

-

-

-

-

-

-281

Proceeds from sale of ordinary shares, net of issuance costs

9,819

0

25

392

1,971

-

-

Capital contribution by noncontrolling shareholders

558

-

-

-

-

-

-

Proceeds from stock options exercised

-

-

-

0

439

-

-

Capital contribution in VIE

-

-

-

-

0

3

-

Net cash (used in) provided by financing activities

-

-454

-1,532

1,821

2,269

-

-

Net cash provided by (used in) financing activities

11,614

-

-

-

-

-2,229

3,597

Effect of exchange rate fluctuation on cash

266

-2

9

-10

11

-0

3

Net increase (decrease) in cash

6,273

293

-1,584

-944

933

1,424

7

Supplemental cash flow information
Cash paid during the year for interest

131

-

-

-

-

-

-

Cash paid (received) during the year for taxes

-3

-

-

-

-

-

-

Cash paid during the year for interest

-

84

135

174

152

219

70

Cash paid during the year for taxes

-

41

21

144

114

134

78

Non-cash investing and financing activities
Shares issued to settle salary payable

234

-

-

-

-

-

-

Issuance of common stock to redeem warrants

-

0

0

568

-

-

-

AR and short-term borrowings-related parties offset

0

0

30

-

-

-

-

Inventories used for fixed assets

0

0

154

-

-

-

-

Payable for Construction in Progress

467

-

-

-

-

-

-

Non-cash payment for property and equipment purchase

0

12

-

-

-

-

-

Issuance of unvested ordinary shares to senior managers

0

8

-

0

165

-

-

Receivable for disposal of property and equipment

12

-

-

-

-

-

-